property record · Retail
4914-4960 Bill Gardner Parkway
Commercial property in Locust Grove, Henry County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 525,483 | 820,326 | 294,843 | 2.39 | evidence → |
| 2026-03-31 | 384,377 | 532,083 | 147,706 | 3.49 | evidence → |
| 2025-12-31 | 878,712 | 1,435,316 | 556,605 | 2.00 | evidence → |
| 2025-09-30 | 618,445 | 1,015,434 | 396,989 | 1.87 | evidence → |
| 2025-06-30 | 469,751 | 729,708 | 259,957 | 2.14 | evidence → |
| 2025-03-31 | 308,663 | 444,850 | 136,187 | 2.84 | evidence → |
| 2024-12-31 | 920,855 | 1,450,506 | 529,651 | 2.09 | evidence → |
| 2024-09-30 | 653,991 | 1,043,964 | 389,973 | 1.97 | evidence → |
| 2024-06-30 | 485,789 | 752,781 | 266,992 | 2.20 | evidence → |
| 2024-03-31 | 349,365 | 459,591 | 110,226 | 3.18 | evidence → |
| 2023-07-31 | 976,672 | 1,391,823 | 415,151 | 2.22 | evidence → |
| 2023-07-31 | 944,026 | 1,352,872 | 408,846 | 2.14 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001996001", "entity_ref": "249dbe56-64f4-4746-a06a-7c9d303acc1f", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "23"} | evidence → |
| address | {"zip": "30248", "city": "Locust Grove", "state": "GA", "county": "Henry", "address": "4914-4960 Bill Gardner | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 111250} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 15000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2002, "renovated": 2012} | evidence → |