property record · Office
2400 Herodian Way
Commercial property in Smyrna, Cobb County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-06-30 | 1,706,196 | 2,639,606 | 933,410 | 2.34 | evidence → |
| 2025-03-31 | 395,758 | 647,808 | 252,050 | 2.17 | evidence → |
| 2024-09-30 | 1,239,510 | 2,384,898 | 1,145,388 | 1.70 | evidence → |
| 2024-03-31 | 365,488 | 643,689 | 278,201 | 2.00 | evidence → |
| 2023-09-30 | 1,300,013 | 2,351,582 | 1,051,569 | 1.78 | evidence → |
| 2023-06-30 | 1,647,697 | 2,797,116 | 1,149,419 | 2.26 | evidence → |
| 2023-03-31 | 341,213 | 530,784 | 189,572 | 1.87 | evidence → |
| 2022-12-31 | 1,477,179 | 2,193,397 | 716,219 | 2.02 | evidence → |
| 2022-09-30 | 1,127,481 | 2,251,901 | 1,124,419 | 1.55 | evidence → |
| 2022-02-28 | 1,360,186 | 2,324,754 | 964,568 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001924870", "entity_ref": "826f8a1a-9fbc-4113-a03e-50d46c24257e", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "4"} | evidence → |
| address | {"zip": "30080", "city": "Smyrna", "state": "GA", "county": "Cobb", "address": "2400 Herodian Way"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9764} | evidence → |
| sqft | {"basis": "most_recent", "value": 152208} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 17000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1985} | evidence → |