property record · Retail
1020-1070 & 1120 North Port Washington Road
Commercial property in Grafton, Ozaukee County, Wisconsin. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 3,113,777 | 3,805,710 | 691,933 | 2.00 | evidence → |
| 2025-12-31 | 2,955,304 | 3,784,325 | 829,021 | 1.89 | evidence → |
| 2025-09-30 | 3,017,622 | 3,844,417 | 826,795 | 1.93 | evidence → |
| 2025-06-30 | 3,091,451 | 3,841,518 | 750,067 | 1.98 | evidence → |
| 2024-12-31 | 3,036,250 | 3,846,564 | 810,314 | 1.95 | evidence → |
| 2024-09-30 | 3,015,479 | 3,838,055 | 822,575 | 1.93 | evidence → |
| 2024-06-30 | 3,016,479 | 3,834,186 | 817,707 | 1.93 | evidence → |
| 2023-12-31 | 3,050,424 | 3,843,864 | 793,440 | 1.96 | evidence → |
| 2023-09-30 | 3,087,122 | 3,856,564 | 769,442 | 1.98 | evidence → |
| 2023-06-30 | 3,108,486 | 3,862,976 | 754,490 | 1.99 | evidence → |
| 2022-12-31 | 3,013,431 | 3,819,847 | 806,416 | 1.98 | evidence → |
| 2022-09-30 | 3,126,217 | 3,927,033 | 800,816 | 2.07 | evidence → |
| 2022-06-30 | 3,219,234 | 3,939,364 | 720,130 | 2.17 | evidence → |
| 2021-12-31 | 3,200,799 | 3,940,460 | 739,661 | 2.94 | evidence → |
| 2021-09-30 | 3,101,962 | 3,792,511 | 690,549 | 2.85 | evidence → |
| 2021-06-30 | 3,145,131 | 3,783,448 | 638,317 | 2.89 | evidence → |
| 2020-12-31 | 2,784,932 | 3,458,909 | 673,977 | 2.56 | evidence → |
| 2020-09-30 | 2,752,852 | 3,406,976 | 654,124 | 2.53 | evidence → |
| 2020-06-30 | 2,461,035 | 3,339,174 | 878,139 | 2.26 | evidence → |
| 2020-03-31 | 2,641,238 | 3,358,016 | 716,778 | 2.43 | evidence → |
| 2019-09-30 | 2,900,676 | 3,735,948 | 835,272 | 2.66 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001800294", "entity_ref": "fe4a93c4-7b5c-4646-b608-9e180c72126b", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "17"} | evidence → |
| address | {"zip": "53024", "city": "Grafton", "state": "WI", "county": "Ozaukee", "address": "1020-1070 & 1120 North Por | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9006} | evidence → |
| sqft | {"basis": "securitization", "value": 236213} | evidence → |
| status | {"defeased_label": "Defeasance not Allowable", "defeased_status": "X"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 37800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 34500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2007} | evidence → |