property record · Lodging
35 Bluffton Road
Commercial property in Bluffton, Beaufort County, South Carolina. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2022-09-30 | 1,299,663 | 3,938,223 | 2,638,560 | 2.52 | evidence → |
| 2022-06-30 | 1,090,145 | 3,635,922 | 2,545,777 | 2.11 | evidence → |
| 2021-12-31 | 1,316,257 | 3,642,755 | 2,326,498 | 2.55 | evidence → |
| 2021-09-30 | 1,719,802 | 4,078,635 | 2,358,833 | 3.33 | evidence → |
| 2021-06-30 | 1,508,433 | 3,614,220 | 2,105,787 | 2.92 | evidence → |
| 2021-03-31 | 134,237 | 509,050 | 374,813 | 1.04 | evidence → |
| 2020-12-31 | 386,387 | 2,053,220 | 1,666,833 | 0.75 | evidence → |
| 2020-09-30 | 415,107 | 2,148,629 | 1,733,522 | 0.80 | evidence → |
| 2020-06-30 | 350,619 | 1,940,152 | 1,589,533 | 0.68 | evidence → |
| 2020-03-31 | 424,623 | 2,141,516 | 1,716,893 | 0.82 | evidence → |
| 2019-12-31 | 1,108,248 | 3,357,622 | 2,249,374 | 2.14 | evidence → |
| 2019-10-31 | 1,327,486 | 3,600,281 | 2,272,795 | 2.57 | evidence → |
| 2019-07-31 | 1,439,029 | 3,788,530 | 2,349,501 | 2.78 | evidence → |
| 2019-05-31 | 1,237,202 | 3,438,489 | 2,201,287 | 2.39 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001782003", "entity_ref": "6e07a183-e023-4928-9073-72979f370b56", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "30-59 Days Delinquent", "value": "1", "loan_id": "25"} | evidence → |
| address | {"zip": "29910", "city": "Bluffton", "state": "SC", "county": "Beaufort", "address": "35 Bluffton Road"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6484} | evidence → |
| sqft | {"basis": "most_recent", "value": 77137} | evidence → |
| status | {"label": "Defeased", "value": "3", "defeased_label": "Full Defeasance", "defeased_status": "F"} | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 112} | evidence → |
| valuation | {"basis": "securitization", "amount": 14100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2002} | evidence → |