property record · Retail
4631, 4645, 4697 COMMERCIAL DRIVE
Commercial property in New Hartford, Oneida County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-03-31 | 103,577 | 291,401 | 187,824 | 0.88 | evidence → |
| 2024-12-31 | 851,232 | 1,486,294 | 635,062 | 1.81 | evidence → |
| 2024-09-30 | 650,186 | 1,077,890 | 427,704 | 1.85 | evidence → |
| 2024-06-30 | 448,318 | 738,560 | 290,242 | 1.91 | evidence → |
| 2024-03-31 | 200,493 | 350,177 | 149,684 | 1.71 | evidence → |
| 2023-12-31 | 1,064,897 | 1,682,870 | 617,973 | 2.27 | evidence → |
| 2023-09-30 | 727,909 | 1,158,825 | 430,916 | 2.07 | evidence → |
| 2023-06-30 | 505,117 | 804,833 | 299,716 | 2.15 | evidence → |
| 2023-03-31 | 258,596 | 410,721 | 152,124 | 2.20 | evidence → |
| 2022-12-31 | 995,436 | 1,571,006 | 575,570 | 2.12 | evidence → |
| 2022-09-30 | 733,340 | 1,131,968 | 398,628 | 2.08 | evidence → |
| 2022-06-30 | 487,795 | 766,500 | 278,705 | 2.08 | evidence → |
| 2022-03-31 | 287,757 | 432,020 | 144,263 | 2.45 | evidence → |
| 2021-12-31 | 1,209,190 | 1,692,184 | 482,994 | 2.57 | evidence → |
| 2021-09-30 | 864,930 | 1,249,085 | 384,155 | 2.46 | evidence → |
| 2021-06-30 | 588,053 | 860,707 | 272,654 | 2.50 | evidence → |
| 2021-03-31 | 304,428 | 440,449 | 136,021 | 2.59 | evidence → |
| 2020-12-31 | 879,099 | 1,392,050 | 512,951 | 1.87 | evidence → |
| 2020-09-30 | 492,733 | 978,660 | 485,927 | 1.40 | evidence → |
| 2020-06-30 | 297,065 | 604,089 | 307,024 | 1.26 | evidence → |
| 2020-03-31 | 231,162 | 395,975 | 164,813 | 1.97 | evidence → |
| 2019-12-31 | 1,079,111 | 1,725,518 | 646,407 | 2.30 | evidence → |
| 2019-09-30 | 751,247 | 1,231,793 | 480,546 | 2.13 | evidence → |
| 2018-09-30 | 1,058,790 | 1,714,207 | 655,417 | 2.25 | evidence → |
| 2018-09-30 | 286,187 | 913,601 | 627,414 | 0.61 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001769961", "entity_ref": "3307cf30-fcb1-46d4-9e14-dc06c3e69c75", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "33"} | evidence → |
| address | {"zip": "13413", "city": "New Hartford", "state": "NY", "county": "Oneida", "address": "4631, 4645, 4697 COMME | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.72} | evidence → |
| sqft | {"basis": "most_recent", "value": 183461} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 10000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1972, "renovated": 2017} | evidence → |