property record · Mixed Use
112-120 W. Washington Street
Commercial property in Ann Arbor, Washtenaw County, Michigan. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 184,811 | 333,396 | 148,584 | 1.17 | evidence → |
| 2025-12-31 | 811,265 | 1,397,461 | 586,196 | 1.29 | evidence → |
| 2025-09-30 | 768,606 | 1,434,722 | 666,116 | 1.22 | evidence → |
| 2025-06-30 | 542,424 | 1,134,223 | 591,798 | 0.86 | evidence → |
| 2025-03-31 | 90,634 | 234,677 | 144,043 | 0.58 | evidence → |
| 2024-09-30 | 819,568 | 1,433,959 | 614,391 | 1.30 | evidence → |
| 2024-06-30 | 798,998 | 1,498,514 | 699,516 | 1.27 | evidence → |
| 2023-12-31 | 1,040,838 | 1,493,126 | 452,288 | 1.65 | evidence → |
| 2023-06-30 | 1,022,755 | 1,415,045 | 392,290 | 1.62 | evidence → |
| 2022-12-31 | 1,064,126 | 1,441,501 | 377,374 | 1.69 | evidence → |
| 2022-09-30 | 1,095,323 | 1,467,354 | 372,031 | 1.74 | evidence → |
| 2022-06-30 | 1,108,978 | 1,471,168 | 362,190 | 1.76 | evidence → |
| 2021-12-31 | 840,321 | 1,215,942 | 375,621 | 1.33 | evidence → |
| 2021-09-30 | 764,767 | 1,138,137 | 373,371 | 1.22 | evidence → |
| 2021-06-30 | 752,759 | 1,119,644 | 366,885 | 1.20 | evidence → |
| 2020-12-31 | 775,444 | 1,129,246 | 353,801 | 1.23 | evidence → |
| 2020-09-30 | 756,285 | 1,134,834 | 378,549 | 1.20 | evidence → |
| 2020-06-30 | 759,269 | 1,147,071 | 387,802 | 1.21 | evidence → |
| 2019-09-30 | 870,347 | 1,406,357 | 536,009 | 1.38 | evidence → |
| 2019-04-30 | 642,725 | 992,372 | 349,647 | 1.02 | evidence → |
| 2019-04-30 | 986,553 | 1,384,814 | 398,261 | 1.57 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001778749", "entity_ref": "6e445c12-46f6-44f4-b5c9-6a8524f5af1c", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "27"} | evidence → |
| address | {"zip": "48104", "city": "Ann Arbor", "state": "MI", "county": "Washtenaw", "address": "112-120 W. Washington | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9654} | evidence → |
| sqft | {"basis": "most_recent", "value": 27450} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 14090000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 6400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1901, "renovated": 2006} | evidence → |