property record · Mixed Use
Commercial property
Commercial property in Santa Monica, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 1,065,635 | 1,555,788 | 490,153 | 4.67 | evidence → |
| 2026-03-31 | 483,476 | 735,429 | 251,953 | 4.28 | evidence → |
| 2025-12-31 | 1,510,212 | 2,491,247 | 981,035 | 3.30 | evidence → |
| 2025-09-30 | 1,113,333 | 1,841,187 | 727,854 | 3.24 | evidence → |
| 2025-06-30 | 702,473 | 1,152,777 | 450,304 | 3.08 | evidence → |
| 2025-03-31 | 302,397 | 525,168 | 222,771 | 2.68 | evidence → |
| 2024-12-31 | 1,105,998 | 2,085,321 | 979,323 | 2.41 | evidence → |
| 2024-09-30 | 797,459 | 1,524,283 | 726,824 | 2.31 | evidence → |
| 2024-06-30 | 538,766 | 1,027,749 | 488,983 | 2.35 | evidence → |
| 2024-03-31 | 268,840 | 534,894 | 266,054 | 2.35 | evidence → |
| 2023-12-31 | 1,121,541 | 2,079,835 | 958,294 | 2.45 | evidence → |
| 2023-09-30 | 842,908 | 1,572,876 | 729,968 | 2.45 | evidence → |
| 2023-06-30 | 530,738 | 1,034,799 | 504,061 | 2.33 | evidence → |
| 2023-03-31 | 288,651 | 542,715 | 254,064 | 2.56 | evidence → |
| 2022-12-31 | 1,167,551 | 2,089,929 | 922,378 | 2.55 | evidence → |
| 2022-09-30 | 869,044 | 1,554,174 | 685,130 | 2.53 | evidence → |
| 2022-06-30 | 640,046 | 1,055,463 | 415,417 | 2.80 | evidence → |
| 2022-03-31 | 380,084 | 597,232 | 217,148 | 3.32 | evidence → |
| 2021-12-31 | 869,424 | 1,841,921 | 972,497 | 1.90 | evidence → |
| 2021-09-30 | 657,477 | 1,336,833 | 679,356 | 1.91 | evidence → |
| 2021-06-30 | 443,959 | 875,804 | 431,845 | 1.95 | evidence → |
| 2020-12-31 | 766,326 | 1,560,764 | 794,438 | 1.67 | evidence → |
| 2020-09-30 | 553,630 | 1,134,475 | 580,845 | 1.61 | evidence → |
| 2020-06-30 | 380,215 | 802,024 | 421,809 | 1.66 | evidence → |
| 2020-03-31 | 329,215 | 540,881 | 211,666 | 2.89 | evidence → |
| 2019-12-31 | 1,417,044 | 2,252,471 | 835,427 | 3.10 | evidence → |
| 2019-09-30 | 1,125,033 | 1,733,110 | 608,077 | 3.27 | evidence → |
| 2019-06-30 | 746,708 | 1,159,153 | 412,445 | 3.27 | evidence → |
| 2019-03-31 | 361,390 | 573,601 | 212,211 | 3.20 | evidence → |
| 2018-12-31 | 1,335,749 | 2,149,454 | 813,705 | 2.92 | evidence → |
| 2018-09-30 | 1,010,751 | 1,598,280 | 587,529 | 2.94 | evidence → |
| 2018-06-30 | 697,466 | 1,072,611 | 375,145 | 3.06 | evidence → |
| 2018-03-31 | 345,900 | 543,503 | 197,603 | 3.07 | evidence → |
| 2017-09-30 | 1,008,819 | 1,615,662 | 606,843 | 2.95 | evidence → |
| 2016-12-31 | 1,207,508 | 2,035,513 | 828,005 | 2.64 | evidence → |
| 2016-12-31 | 1,274,983 | 2,121,289 | 846,306 | 2.79 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001702746", "entity_ref": "8236fce5-e6df-4267-9c65-105dfc71d3c9", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "25"} | evidence → |
| address | {"city": "Santa Monica", "state": "CA", "county": "Los Angeles"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.95} | evidence → |
| sqft | {"basis": "securitization", "value": 35495} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 25000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1908, "renovated": 2003} | evidence → |