property record · Retail
105-133 Willow Lane, 1124 Highway 20/81
Commercial property in McDonough, Henry County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 199,355 | 266,912 | 67,557 | 1.15 | evidence → |
| 2025-12-31 | 984,389 | 1,302,753 | 318,364 | 1.40 | evidence → |
| 2025-09-30 | 731,139 | 971,454 | 240,315 | 1.38 | evidence → |
| 2025-06-30 | 479,494 | 641,591 | 162,097 | 1.36 | evidence → |
| 2025-03-31 | 237,875 | 319,540 | 81,665 | 1.37 | evidence → |
| 2024-12-31 | 992,849 | 1,309,175 | 316,326 | 1.40 | evidence → |
| 2024-09-30 | 721,276 | 955,812 | 234,536 | 1.36 | evidence → |
| 2024-06-30 | 477,278 | 633,142 | 155,864 | 1.35 | evidence → |
| 2023-06-30 | 1,059,019 | 1,339,354 | 280,335 | 1.50 | evidence → |
| 2023-06-30 | 1,013,854 | 1,317,663 | 303,809 | 1.44 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0002002215", "entity_ref": "ddfe8f2f-f262-46e7-aeb4-ef6cf1fec843", "originator": "Wells Fargo B | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "30"} | evidence → |
| address | {"zip": "30253", "city": "McDonough", "state": "GA", "county": "Henry", "address": "105-133 Willow Lane, 1124 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.55} | evidence → |
| sqft | {"basis": "most_recent", "value": 53099} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 13900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2003} | evidence → |