property record · Lodging
2005 KALIA ROAD
Commercial property in HONOLULU, Honolulu County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 146,585,167 | 471,002,683 | 324,417,516 | 2.70 | evidence → |
| 2025-12-31 | 146,170,251 | 466,362,358 | 320,192,107 | 2.69 | evidence → |
| 2025-09-30 | 128,876,882 | 445,132,453 | 316,255,571 | 2.37 | evidence → |
| 2025-06-30 | 136,835,788 | 452,237,778 | 315,401,990 | 2.52 | evidence → |
| 2025-03-31 | 146,201,326 | 463,365,669 | 317,164,343 | 2.69 | evidence → |
| 2024-12-31 | 164,167,992 | 483,275,464 | 319,107,472 | 3.02 | evidence → |
| 2024-09-30 | 190,958,134 | 512,357,008 | 321,398,874 | 3.51 | evidence → |
| 2024-06-30 | 195,209,089 | 522,414,894 | 327,205,805 | 3.59 | evidence → |
| 2024-03-31 | 197,851,521 | 531,237,407 | 333,385,886 | 3.64 | evidence → |
| 2023-12-31 | 191,812,790 | 522,900,297 | 331,087,507 | 3.53 | evidence → |
| 2023-09-30 | 191,425,423 | 519,050,409 | 327,624,986 | 3.53 | evidence → |
| 2023-06-30 | 187,526,369 | 512,996,102 | 325,469,733 | 3.45 | evidence → |
| 2023-03-31 | 191,891,400 | 484,684,775 | 292,793,375 | 3.53 | evidence → |
| 2022-12-31 | 176,888,328 | 465,477,530 | 288,589,202 | 3.26 | evidence → |
| 2022-09-30 | 159,055,258 | 422,958,383 | 263,903,125 | 2.93 | evidence → |
| 2022-06-30 | 141,311,737 | 386,366,292 | 245,054,555 | 2.60 | evidence → |
| 2022-03-31 | 109,345,795 | 334,223,262 | 224,877,467 | 2.01 | evidence → |
| 2021-12-31 | 76,563,486 | 266,889,463 | 190,325,977 | 1.41 | evidence → |
| 2021-06-30 | -5,699,278 | 100,816,519 | 106,515,797 | -0.10 | evidence → |
| 2021-03-31 | -40,105,764 | 35,000,930 | 75,106,694 | -0.74 | evidence → |
| 2020-12-31 | -9,944,765 | 106,223,692 | 116,168,457 | -0.18 | evidence → |
| 2020-09-30 | 42,557,309 | 214,239,985 | 171,682,676 | 0.78 | evidence → |
| 2020-06-30 | 100,836,022 | 337,129,131 | 236,293,109 | 1.86 | evidence → |
| 2020-03-31 | 154,979,526 | 449,207,103 | 294,227,577 | 2.85 | evidence → |
| 2019-12-31 | 165,369,556 | 464,524,261 | 299,154,705 | 3.05 | evidence → |
| 2019-09-30 | 166,609,672 | 461,812,957 | 295,203,285 | 3.07 | evidence → |
| 2019-06-30 | 165,362,015 | 454,074,002 | 288,711,987 | 3.05 | evidence → |
| 2018-12-31 | 160,669,065 | 445,147,874 | 284,478,809 | 2.96 | evidence → |
| 2018-09-30 | 162,174,520 | 444,242,677 | 282,068,157 | 2.99 | evidence → |
| 2018-06-30 | 161,388,046 | 443,123,428 | 281,735,382 | 2.97 | evidence → |
| 2018-03-31 | 38,005,491 | 106,697,280 | 68,691,789 | 2.84 | evidence → |
| 2017-09-30 | 154,968,593 | 416,803,701 | 261,835,108 | 2.85 | evidence → |
| 2017-06-30 | 149,660,085 | 400,897,359 | 251,237,274 | 2.75 | evidence → |
| 2017-03-31 | 147,995,929 | 387,680,249 | 239,684,320 | 2.73 | evidence → |
| 2016-09-30 | 147,564,485 | 374,437,743 | 226,873,258 | 4.98 | evidence → |
| 2016-09-30 | 146,972,617 | 376,987,438 | 230,014,821 | 4.96 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001690577", "entity_ref": "369fc44f-fb20-409e-881d-56b4664229b0", "originator": "MSMCH", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "1"} | evidence → |
| address | {"zip": "96815", "city": "HONOLULU", "state": "HI", "county": "HONOLULU", "address": "2005 KALIA ROAD"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.77} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 2860} | evidence → |
| valuation | {"basis": "securitization", "amount": 2230000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| year built | {"value": 1961, "renovated": 2016} | evidence → |