property record · Lodging
4755, 4811, 4821, 4841 & 4857 EAST GRANT ROAD AND 2460 NORTH SWAN ROAD
Commercial property in Tucson, Pima County, Arizona. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 341,400 | 550,708 | 209,308 | 2.33 | evidence → |
| 2025-12-31 | 1,563,906 | 2,438,268 | 874,362 | 2.63 | evidence → |
| 2025-09-30 | 1,241,997 | 1,877,590 | 635,593 | 2.78 | evidence → |
| 2025-06-30 | 756,516 | 1,158,083 | 401,567 | 2.55 | evidence → |
| 2025-03-31 | 363,696 | 564,945 | 201,249 | 2.48 | evidence → |
| 2024-12-31 | 1,557,296 | 2,418,746 | 861,450 | 2.61 | evidence → |
| 2024-09-30 | 1,209,290 | 1,845,829 | 636,539 | 2.70 | evidence → |
| 2024-06-30 | 811,686 | 1,237,440 | 425,754 | 2.72 | evidence → |
| 2023-12-31 | 1,582,222 | 2,451,332 | 869,110 | 2.66 | evidence → |
| 2023-09-30 | 1,227,941 | 1,841,435 | 613,494 | 2.75 | evidence → |
| 2023-06-30 | 808,977 | 1,222,836 | 413,859 | 2.73 | evidence → |
| 2023-03-31 | 414,195 | 625,426 | 211,231 | 2.82 | evidence → |
| 2022-12-31 | 1,694,544 | 2,525,683 | 831,139 | 2.85 | evidence → |
| 2022-09-30 | 1,296,173 | 1,896,262 | 600,090 | 2.90 | evidence → |
| 2022-06-30 | 846,961 | 1,246,017 | 399,057 | 2.85 | evidence → |
| 2022-03-31 | 428,070 | 622,448 | 194,378 | 2.92 | evidence → |
| 2021-12-31 | 1,451,615 | 2,222,200 | 770,585 | 2.44 | evidence → |
| 2021-09-30 | 1,046,540 | 1,606,638 | 560,098 | 2.35 | evidence → |
| 2021-06-30 | 661,697 | 1,040,651 | 378,954 | 2.22 | evidence → |
| 2021-06-30 | 4,460,444 | 17,283,652 | 12,823,208 | 0.88 | evidence → |
| 2021-03-31 | 325,037 | 509,714 | 184,677 | 2.22 | evidence → |
| 2020-12-31 | 1,229,535 | 1,938,368 | 708,833 | 2.07 | evidence → |
| 2020-09-30 | 910,924 | 1,414,415 | 503,490 | 2.04 | evidence → |
| 2020-06-30 | 610,125 | 946,734 | 336,609 | 2.05 | evidence → |
| 2020-03-31 | 314,978 | 481,321 | 166,343 | 2.12 | evidence → |
| 2019-12-31 | 1,198,468 | 1,912,741 | 714,273 | 2.01 | evidence → |
| 2019-09-30 | 911,240 | 1,423,368 | 512,128 | 2.04 | evidence → |
| 2019-06-30 | 603,084 | 940,823 | 337,739 | 2.03 | evidence → |
| 2018-12-31 | 1,275,489 | 1,893,287 | 617,798 | 2.14 | evidence → |
| 2018-09-30 | 958,805 | 1,403,495 | 444,690 | 2.15 | evidence → |
| 2018-05-31 | 11,501,731 | 30,762,165 | 19,260,434 | 2.27 | evidence → |
| 2018-02-28 | 1,200,810 | 1,842,519 | 641,709 | 2.02 | evidence → |
| 2018-02-28 | 1,255,869 | 1,860,321 | 604,452 | 2.11 | evidence → |
| 2017-03-31 | 1,758,092 | 2,627,806 | 869,714 | 1.45 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001739423", "entity_ref": "89f7ad3e-d5ce-4bb8-9cf8-c7be278c2f89", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "17"} | evidence → |
| address | {"zip": "85712", "city": "Tucson", "state": "AZ", "county": "Pima", "address": "4755, 4811, 4821, 4841 & 4857 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.86} | evidence → |
| sqft | {"basis": "most_recent", "value": 136269} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 803} | evidence → |
| valuation | {"basis": "most_recent", "amount": 120500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "securitization", "amount": 20590000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 27500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986} | evidence → |