property record · Self Storage
1235 Gateway Drive
Commercial property in Memphis, Shelby County, Tennessee. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 346,436 | 612,757 | 266,321 | 2.45 | evidence → |
| 2025-09-30 | 360,657 | 621,753 | 261,096 | 2.55 | evidence → |
| 2025-06-30 | 354,596 | 605,743 | 251,147 | 2.51 | evidence → |
| 2024-12-31 | 406,911 | 659,079 | 252,168 | 2.88 | evidence → |
| 2024-06-30 | 452,507 | 705,097 | 252,590 | 3.20 | evidence → |
| 2024-03-31 | 486,083 | 738,813 | 252,730 | 3.44 | evidence → |
| 2024-03-31 | 212,527 | 458,953 | 246,426 | 1.74 | evidence → |
| 2023-12-31 | 521,406 | 772,363 | 250,957 | 3.69 | evidence → |
| 2023-09-30 | 541,163 | 792,230 | 251,067 | 3.83 | evidence → |
| 2022-12-31 | 594,574 | 835,080 | 240,506 | 4.21 | evidence → |
| 2022-09-30 | 558,698 | 800,107 | 241,409 | 3.95 | evidence → |
| 2022-06-30 | 503,727 | 749,050 | 245,323 | 3.57 | evidence → |
| 2021-12-31 | 383,280 | 632,328 | 249,048 | 2.71 | evidence → |
| 2021-09-30 | 350,183 | 591,817 | 241,634 | 2.48 | evidence → |
| 2021-06-30 | 312,523 | 553,892 | 241,369 | 2.21 | evidence → |
| 2021-03-31 | 286,891 | 527,411 | 240,520 | 2.03 | evidence → |
| 2020-12-31 | 278,582 | 515,658 | 237,076 | 1.97 | evidence → |
| 2020-09-30 | 273,175 | 508,337 | 235,162 | 1.93 | evidence → |
| 2020-06-30 | 275,157 | 508,000 | 232,843 | 1.95 | evidence → |
| 2019-12-31 | 266,044 | 491,673 | 225,629 | 1.88 | evidence → |
| 2019-09-30 | 189,688 | 360,294 | 170,606 | 1.79 | evidence → |
| 2019-06-30 | 121,005 | 231,983 | 110,978 | 1.71 | evidence → |
| 2018-12-31 | 244,290 | 460,178 | 215,888 | 1.73 | evidence → |
| 2018-09-30 | 245,969 | 459,754 | 213,785 | 1.74 | evidence → |
| 2017-09-30 | 245,559 | 443,217 | 197,658 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001728085", "entity_ref": "eead21be-25fd-4252-8f8c-b354d1a778ab", "trust_name": "BANK 2018-BNK | evidence → |
| address | {"zip": "38116", "city": "Memphis", "state": "TN", "county": "Shelby", "address": "1235 Gateway Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9} | evidence → |
| sqft | {"basis": "most_recent", "value": 50300} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| valuation | {"basis": "securitization", "amount": 3650000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1987} | evidence → |