property record · Office
435 North Roxbury Drive
Commercial property in Beverly Hills, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 486,383 | 898,206 | 411,823 | 2.85 | evidence → |
| 2025-12-31 | 2,258,641 | 3,502,438 | 1,243,797 | 3.31 | evidence → |
| 2025-06-30 | 2,013,276 | 3,454,404 | 1,441,128 | 2.95 | evidence → |
| 2025-03-31 | 574,434 | 944,606 | 370,172 | 3.37 | evidence → |
| 2024-09-30 | 2,349,845 | 3,414,912 | 1,065,067 | 3.44 | evidence → |
| 2024-06-30 | 2,574,663 | 3,639,966 | 1,065,303 | 3.77 | evidence → |
| 2023-09-30 | 1,894,355 | 2,807,833 | 913,478 | 2.78 | evidence → |
| 2023-06-30 | 2,777,089 | 3,718,234 | 941,145 | 4.07 | evidence → |
| 2022-12-31 | 2,324,355 | 3,280,308 | 955,953 | 3.41 | evidence → |
| 2022-09-30 | 2,258,563 | 3,215,805 | 957,242 | 3.31 | evidence → |
| 2022-06-30 | 2,279,787 | 3,229,694 | 949,907 | 3.34 | evidence → |
| 2021-06-30 | 2,516,388 | 3,590,678 | 1,074,290 | 3.69 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001894714", "entity_ref": "6282d2ea-79aa-4468-942f-a1dcd9cf0e9b", "originator": "DBR Investmen | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "22"} | evidence → |
| address | {"zip": "90210", "city": "Beverly Hills", "state": "CA", "county": "Los Angeles", "address": "435 North Roxbur | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8852} | evidence → |
| sqft | {"basis": "securitization", "value": 43786} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 55400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1958} | evidence → |