property record · Retail
1300 & 1301 Southeast Kettlestone Boulevard
Commercial property in Waukee, Dallas County, Iowa. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 1,261,690 | 2,695,014 | 1,433,324 | 1.06 | evidence → |
| 2026-03-31 | 327,290 | 670,921 | 343,631 | 1.10 | evidence → |
| 2025-12-31 | 2,583,951 | 2,675,933 | 91,982 | 2.17 | evidence → |
| 2025-09-30 | 2,596,497 | 2,689,265 | 92,768 | 2.18 | evidence → |
| 2025-06-30 | 2,617,183 | 2,668,183 | 51,000 | 2.20 | evidence → |
| 2024-06-30 | 2,588,595 | 2,639,595 | 51,000 | 2.17 | evidence → |
| 2024-03-31 | 643,866 | 656,616 | 12,750 | 2.16 | evidence → |
| 2023-12-31 | 2,534,958 | 2,624,292 | 89,334 | 2.13 | evidence → |
| 2023-09-30 | 2,620,674 | 2,620,674 | — | 2.20 | evidence → |
| 2023-06-30 | 2,626,482 | 2,626,482 | — | 2.21 | evidence → |
| 2023-03-31 | 651,189 | 651,189 | — | 2.19 | evidence → |
| 2022-12-31 | 2,600,888 | 2,600,888 | — | 2.19 | evidence → |
| 2022-09-30 | 2,597,388 | 2,597,388 | — | 2.18 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001912724", "entity_ref": "35f65f23-3c86-4b99-8da6-a586518089f9", "originator": "BMO", "trust_ | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "10"} | evidence → |
| address | {"zip": "50263", "city": "Waukee", "state": "IA", "county": "Dallas", "address": "1300 & 1301 Southeast Kettle | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 187834} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 43400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2019} | evidence → |