property record · Office
400 Metro Place N
Commercial property in Dublin, Franklin County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 955,993 | 2,704,787 | 1,748,794 | 2.48 | evidence → |
| 2025-09-30 | 794,027 | 2,636,191 | 1,842,165 | 2.06 | evidence → |
| 2025-06-30 | 871,765 | 2,596,259 | 1,724,494 | 2.26 | evidence → |
| 2024-12-31 | 1,084,041 | 2,793,512 | 1,709,471 | 2.81 | evidence → |
| 2024-09-30 | 1,047,168 | 2,803,812 | 1,756,644 | 2.71 | evidence → |
| 2024-06-30 | 1,074,201 | 2,859,736 | 1,785,534 | 2.78 | evidence → |
| 2023-12-31 | 883,019 | 2,763,990 | 1,880,971 | 2.29 | evidence → |
| 2023-09-30 | 1,020,746 | 2,818,373 | 1,797,628 | 2.65 | evidence → |
| 2023-06-30 | 911,834 | 2,704,086 | 1,792,252 | 2.36 | evidence → |
| 2022-12-31 | 855,942 | 2,559,214 | 1,703,272 | 2.22 | evidence → |
| 2022-09-30 | 814,820 | 2,414,645 | 1,599,825 | 2.11 | evidence → |
| 2022-06-30 | 678,436 | 2,352,558 | 1,674,122 | 1.76 | evidence → |
| 2021-12-31 | 766,447 | 2,149,148 | 1,382,702 | 1.99 | evidence → |
| 2021-11-30 | 902,739 | 1,767,821 | 865,082 | 1.86 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001907059", "entity_ref": "9e013a96-ae37-4aa0-852b-62da2b96c9b6", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "40"} | evidence → |
| address | {"zip": "43017", "city": "Dublin", "state": "OH", "county": "Franklin", "address": "400 Metro Place N"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6358} | evidence → |
| sqft | {"basis": "most_recent", "value": 93672} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 89} | evidence → |
| valuation | {"basis": "securitization", "amount": 8900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 11800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986} | evidence → |