property record · Office
10525, 10545, 10675, 10735, 10785, 10865 and 10915 Willow Road Northeast
Commercial property in Redmond, King County, Washington. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 12,576,097 | 16,819,989 | 4,243,892 | 3.00 | evidence → |
| 2025-12-31 | 11,740,498 | 15,659,290 | 3,918,792 | 2.80 | evidence → |
| 2025-09-30 | 11,590,195 | 15,597,299 | 4,007,104 | 2.77 | evidence → |
| 2025-06-30 | 5,751,916 | 7,802,707 | 2,050,791 | 2.75 | evidence → |
| 2024-12-31 | 10,779,291 | 15,098,367 | 4,319,076 | 2.56 | evidence → |
| 2024-09-30 | 8,484,995 | 11,099,846 | 2,614,851 | 2.69 | evidence → |
| 2024-06-30 | 5,548,945 | 7,427,348 | 1,878,403 | 2.64 | evidence → |
| 2023-12-31 | 11,281,886 | 14,789,285 | 3,507,399 | 2.69 | evidence → |
| 2023-09-30 | 11,460,060 | 14,904,013 | 3,443,954 | 3.35 | evidence → |
| 2023-06-30 | 5,709,401 | 7,518,049 | 1,808,648 | 2.73 | evidence → |
| 2022-12-31 | 10,240,585 | 13,732,415 | 3,491,829 | 2.44 | evidence → |
| 2022-09-30 | 9,634,969 | 13,055,710 | 3,420,741 | 2.30 | evidence → |
| 2022-06-30 | 9,496,881 | 12,933,090 | 3,436,208 | 2.27 | evidence → |
| 2021-12-31 | 9,092,190 | 12,465,851 | 3,373,661 | 2.17 | evidence → |
| 2021-09-30 | 7,748,032 | 11,329,017 | 3,580,985 | 1.85 | evidence → |
| 2021-06-30 | 6,430,021 | 10,001,477 | 3,571,456 | 1.53 | evidence → |
| 2020-09-30 | 6,521,535 | 9,546,305 | 3,024,770 | 1.55 | evidence → |
| 2020-06-30 | 3,446,968 | 5,322,672 | 1,875,705 | 2.01 | evidence → |
| 2020-03-31 | 7,895,404 | 11,717,883 | 3,822,479 | 1.88 | evidence → |
| 2019-12-31 | 7,378,128 | 10,980,341 | 3,602,213 | 2.15 | evidence → |
| 2019-09-30 | 5,114,648 | 7,874,331 | 2,759,683 | 1.63 | evidence → |
| 2019-06-30 | 3,292,665 | 4,959,992 | 1,667,327 | 1.58 | evidence → |
| 2019-03-31 | 1,609,980 | 2,297,908 | 687,927 | 1.56 | evidence → |
| 2018-05-31 | 8,442,342 | 11,697,503 | 3,255,160 | 2.01 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001751874", "entity_ref": "70198e3e-e9b0-4fbb-8b21-de11bdd5e650", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "4"} | evidence → |
| address | {"zip": "98052", "city": "Redmond", "state": "WA", "county": "King", "address": "10525, 10545, 10675, 10735, 1 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9441} | evidence → |
| sqft | {"basis": "most_recent", "value": 421785} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "securitization", "amount": 136500000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1981, "renovated": 2018} | evidence → |