property record · Office
3980 Sheridan Drive
Commercial property in Amherst, Erie County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2021-12-31 | 1,677,066 | 3,105,086 | 1,428,020 | 1.83 | evidence → |
| 2021-06-30 | 1,678,200 | 3,105,743 | 1,427,543 | 1.83 | evidence → |
| 2020-12-31 | 1,725,869 | 3,165,187 | 1,439,318 | 1.88 | evidence → |
| 2020-09-30 | 1,671,270 | 3,120,999 | 1,449,729 | 1.82 | evidence → |
| 2020-06-30 | 1,869,091 | 3,218,496 | 1,349,405 | 2.12 | evidence → |
| 2019-12-31 | 1,845,445 | 3,218,497 | 1,373,052 | 2.38 | evidence → |
| 2019-09-30 | 1,833,107 | 3,218,497 | 1,385,390 | 2.54 | evidence → |
| 2019-06-30 | 1,732,865 | 3,022,559 | 1,289,694 | 2.46 | evidence → |
| 2018-12-31 | 1,406,457 | 2,964,404 | 1,557,947 | 2.00 | evidence → |
| 2016-12-31 | 1,806,092 | 2,807,543 | 1,001,451 | 2.57 | evidence → |
| 2016-12-31 | 1,632,012 | 2,726,818 | 1,094,806 | 1.78 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001711142", "entity_ref": "177e9cf1-bbc9-4db7-890e-6aa789ac6171", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "19"} | evidence → |
| address | {"zip": "14226", "city": "Amherst", "state": "NY", "county": "Erie", "address": "3980 Sheridan Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9714} | evidence → |
| sqft | {"basis": "most_recent", "value": 69953} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 22600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1972, "renovated": 2006} | evidence → |