property record · Multifamily
Commercial property
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,013,885 | 1,882,942 | 869,057 | 1.90 | evidence → |
| 2025-09-30 | 753,295 | 1,415,140 | 661,845 | 1.88 | evidence → |
| 2025-06-30 | 510,287 | 938,021 | 427,734 | 1.91 | evidence → |
| 2025-03-31 | 244,112 | 466,750 | 222,638 | 1.83 | evidence → |
| 2024-12-31 | 962,613 | 1,746,722 | 784,109 | 1.80 | evidence → |
| 2024-09-30 | 741,306 | 1,300,048 | 558,742 | 1.85 | evidence → |
| 2024-06-30 | 498,687 | 844,468 | 345,781 | 1.87 | evidence → |
| 2024-03-31 | 253,757 | 418,344 | 164,587 | 1.90 | evidence → |
| 2023-12-31 | 1,168,861 | 1,948,551 | 779,690 | 2.19 | evidence → |
| 2023-09-30 | 919,166 | 1,473,093 | 553,927 | 2.29 | evidence → |
| 2023-06-30 | 627,583 | 1,004,961 | 377,378 | 2.35 | evidence → |
| 2023-03-31 | 336,637 | 495,430 | 158,793 | 2.52 | evidence → |
| 2022-12-31 | 1,196,313 | 1,912,153 | 715,840 | 3.02 | evidence → |
| 2022-09-30 | 923,092 | 1,452,777 | 529,685 | 3.34 | evidence → |
| 2022-06-30 | 614,732 | 951,833 | 337,101 | 3.35 | evidence → |
| 2022-03-31 | 301,805 | 477,594 | 175,789 | 7.49 | evidence → |
| 2021-09-30 | 958,766 | 1,446,464 | 487,698 | 3.47 | evidence → |
| 2021-06-30 | 642,082 | 965,109 | 323,027 | 3.50 | evidence → |
| 2021-03-31 | 330,616 | 489,790 | 159,174 | 3.64 | evidence → |
| 2020-12-31 | 944,884 | 1,639,357 | 694,473 | 2.56 | evidence → |
| 2020-09-30 | 762,308 | 1,249,977 | 487,670 | 2.75 | evidence → |
| 2020-06-30 | 528,834 | 859,126 | 330,292 | 2.86 | evidence → |
| 2020-04-30 | 878,486 | 1,693,228 | 814,742 | 3.68 | evidence → |
| 2019-08-31 | 1,076,031 | 1,697,057 | 621,026 | 2.01 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001791295", "entity_ref": "6e44546c-05f3-4655-9152-cbfc590a49a9", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "33"} | evidence → |
| address | {"city": "Las Vegas", "state": "NV", "county": "Clark"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.86} | evidence → |
| sqft | {"basis": "securitization", "value": 100176} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 144} | evidence → |
| valuation | {"basis": "securitization", "amount": 17200000, "source": "Non-MAI", "currency": "USD", "source_label": null} | evidence → |
| valuation | {"basis": "securitization", "amount": 16885000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1985, "renovated": 2011} | evidence → |