property record · Office
104 Delancey Street
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,004,121 | 1,369,747 | 365,626 | 1.80 | evidence → |
| 2025-09-30 | 921,787 | 1,329,995 | 408,208 | 1.65 | evidence → |
| 2025-06-30 | 840,150 | 1,256,915 | 416,765 | 1.50 | evidence → |
| 2024-12-31 | 898,098 | 1,229,709 | 331,611 | 1.61 | evidence → |
| 2024-09-30 | 881,134 | 1,224,080 | 342,946 | 1.58 | evidence → |
| 2024-06-30 | 878,728 | 1,212,822 | 334,094 | 1.57 | evidence → |
| 2023-12-31 | 845,566 | 1,152,232 | 306,666 | 1.51 | evidence → |
| 2023-09-30 | 888,477 | 1,130,431 | 241,954 | 1.59 | evidence → |
| 2023-06-30 | 871,287 | 1,087,808 | 216,520 | 1.56 | evidence → |
| 2022-12-31 | 853,458 | 1,076,007 | 222,549 | 1.53 | evidence → |
| 2022-09-30 | 860,474 | 1,071,461 | 210,987 | 1.54 | evidence → |
| 2022-06-30 | 851,767 | 1,062,368 | 210,601 | 1.52 | evidence → |
| 2021-12-31 | 884,531 | 1,085,529 | 200,997 | 1.58 | evidence → |
| 2021-09-30 | 881,686 | 1,092,782 | 211,096 | 1.58 | evidence → |
| 2021-06-30 | 907,571 | 1,107,289 | 199,718 | 1.62 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001840644", "entity_ref": "b10d25fd-24bb-461a-b2fb-7a0bb1c57a00", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "27"} | evidence → |
| address | {"zip": "10002", "city": "New York", "state": "NY", "county": "New York", "address": "104 Delancey Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "securitization", "value": 11250} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 25400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1990} | evidence → |