property record · Mixed Use
250 WATER STREET
Commercial property in Cambridge, Middlesex County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 16,532,120 | 19,913,996 | 3,381,876 | 1.69 | evidence → |
| 2025-09-30 | 12,443,103 | 14,794,417 | 2,351,314 | 1.69 | evidence → |
| 2025-06-30 | 7,914,332 | 9,465,343 | 1,551,011 | 1.62 | evidence → |
| 2025-03-31 | 3,935,180 | 4,721,906 | 786,726 | 1.63 | evidence → |
| 2024-03-31 | 12,694,127 | 16,879,806 | 4,185,679 | 1.30 | evidence → |
| 2024-03-31 | 13,832,966 | 18,454,322 | 4,621,356 | 1.41 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0002012481", "entity_ref": "8981d86e-bdb5-4571-af56-08f5b69e53b6", "originator": "Bank of Ameri | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "4"} | evidence → |
| address | {"zip": "02141", "city": "Cambridge", "state": "MA", "county": "Middlesex", "address": "250 WATER STREET"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.84} | evidence → |
| sqft | {"basis": "most_recent", "value": 479004} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 229700000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 1090000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| year built | {"value": 2022} | evidence → |