property record · Office
901 & 1001 Lakeside Ave E 1111 East Ninth St
Commercial property in Cleveland Hts, Cuyahoga County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2024-12-31 | -1,203,215 | 58,753 | 1,261,967 | -0.94 | evidence → |
| 2024-03-31 | -287,586 | 14,281 | 301,867 | -0.90 | evidence → |
| 2023-12-31 | -1,133,133 | 73,784 | 1,206,917 | -0.88 | evidence → |
| 2023-09-30 | -1,147,564 | 78,036 | 1,225,601 | -0.89 | evidence → |
| 2023-06-30 | 8,733,842 | 18,438,562 | 9,704,720 | 2.89 | evidence → |
| 2023-03-31 | -298,545 | 19,160 | 317,705 | -0.93 | evidence → |
| 2022-12-31 | -1,197,022 | 82,603 | 1,279,624 | -0.93 | evidence → |
| 2022-09-30 | -1,262,060 | 82,785 | 1,344,844 | -0.98 | evidence → |
| 2022-06-30 | -1,927,993 | 78,655 | 2,006,648 | -1.50 | evidence → |
| 2022-03-31 | -341,529 | 13,706 | 355,235 | -1.06 | evidence → |
| 2021-12-31 | -126,260 | 1,284,212 | 1,410,472 | -0.10 | evidence → |
| 2021-09-30 | 87,734 | 1,689,702 | 1,601,968 | 0.07 | evidence → |
| 2021-06-30 | 913,685 | 2,514,266 | 1,600,581 | 0.71 | evidence → |
| 2021-03-31 | 810,933 | 1,231,242 | 420,309 | 2.53 | evidence → |
| 2020-12-31 | 3,224,609 | 4,962,434 | 1,737,825 | 2.51 | evidence → |
| 2020-09-30 | 3,238,007 | 4,962,199 | 1,724,193 | 2.52 | evidence → |
| 2020-06-30 | 3,145,545 | 4,893,696 | 1,748,151 | 2.45 | evidence → |
| 2019-10-31 | 3,234,192 | 4,799,693 | 1,565,502 | 2.52 | evidence → |
| 2019-06-30 | 10,209,290 | 18,661,374 | 8,452,084 | 3.37 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001797288", "entity_ref": "1970a772-e38f-4347-a0da-d84e0c786613", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "15"} | evidence → |
| address | {"zip": "44114", "city": "Cleveland Hts", "state": "OH", "county": "Cuyahoga", "address": "901 & 1001 Lakeside | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7997} | evidence → |
| sqft | {"basis": "most_recent", "value": 873335} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 13000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 14700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 71400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 145300000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1985, "renovated": 2019} | evidence → |