property record · Retail
1205, 1211, 1221, 1225, 1231, 1235, 1239, 1243, 1275 and 1281 West Warm Springs Road
Commercial property in Henderson, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 946,318 | 1,386,816 | 440,498 | 2.29 | evidence → |
| 2026-03-31 | 423,477 | 642,923 | 219,446 | 2.05 | evidence → |
| 2025-12-31 | 1,307,038 | 2,476,132 | 1,169,094 | 1.58 | evidence → |
| 2025-09-30 | 1,059,616 | 1,794,919 | 735,303 | 1.71 | evidence → |
| 2025-06-30 | 701,535 | 1,180,731 | 479,196 | 1.70 | evidence → |
| 2025-03-31 | 348,620 | 622,639 | 274,019 | 1.69 | evidence → |
| 2024-12-31 | 1,893,253 | 2,897,001 | 1,003,748 | 2.29 | evidence → |
| 2024-09-30 | 1,503,241 | 2,181,528 | 678,287 | 2.43 | evidence → |
| 2024-06-30 | 1,007,531 | 1,454,087 | 446,556 | 2.44 | evidence → |
| 2024-03-31 | 468,932 | 700,957 | 232,025 | 2.27 | evidence → |
| 2023-12-31 | 2,127,350 | 3,017,789 | 890,439 | 2.58 | evidence → |
| 2023-09-30 | 1,648,357 | 2,296,178 | 647,821 | 2.66 | evidence → |
| 2023-06-30 | 1,136,791 | 1,548,546 | 411,755 | 2.75 | evidence → |
| 2023-03-31 | 559,398 | 756,620 | 197,222 | 2.71 | evidence → |
| 2022-12-31 | 1,873,976 | 2,734,685 | 860,709 | 2.27 | evidence → |
| 2022-09-30 | 1,466,953 | 2,037,586 | 570,633 | 2.37 | evidence → |
| 2022-06-30 | 963,585 | 1,323,676 | 360,091 | 2.33 | evidence → |
| 2022-03-31 | 440,619 | 597,949 | 157,330 | 2.13 | evidence → |
| 2021-12-31 | 1,967,316 | 2,762,611 | 795,295 | 2.38 | evidence → |
| 2021-09-30 | 1,510,419 | 2,067,374 | 556,955 | 2.44 | evidence → |
| 2021-06-30 | 1,026,810 | 1,399,039 | 372,229 | 2.49 | evidence → |
| 2021-03-31 | 416,127 | 608,300 | 192,173 | 2.02 | evidence → |
| 2020-12-31 | 1,424,165 | 2,103,016 | 678,851 | 1.73 | evidence → |
| 2020-09-30 | 1,018,379 | 1,494,439 | 476,060 | 1.64 | evidence → |
| 2020-06-30 | 590,479 | 855,324 | 264,845 | 1.43 | evidence → |
| 2020-03-31 | 428,873 | 583,314 | 154,441 | 2.08 | evidence → |
| 2019-12-31 | 1,515,697 | 2,338,864 | 823,167 | 1.84 | evidence → |
| 2019-09-30 | 1,217,109 | 1,773,428 | 556,319 | 1.97 | evidence → |
| 2019-06-30 | 797,814 | 1,193,570 | 395,756 | 1.93 | evidence → |
| 2019-03-31 | 421,534 | 585,715 | 164,181 | 2.04 | evidence → |
| 2018-12-31 | 1,694,741 | 2,275,173 | 580,432 | 2.05 | evidence → |
| 2018-09-30 | 1,209,852 | 1,636,695 | 426,843 | 1.95 | evidence → |
| 2017-12-31 | 1,710,319 | 2,135,765 | 425,445 | 2.07 | evidence → |
| 2017-12-31 | 1,557,454 | 2,111,801 | 554,347 | 1.89 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001731627", "entity_ref": "7a81c2a4-017b-453c-a07e-67dfec9f491a", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "15"} | evidence → |
| address | {"zip": "89014", "city": "Henderson", "state": "NV", "county": "Clark", "address": "1205, 1211, 1221, 1225, 12 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.72} | evidence → |
| sqft | {"basis": "most_recent", "value": 176081} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 20300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2003} | evidence → |