property record · Office
10475 BANDLEY DRIVE
Commercial property in Cupertino, Santa Clara County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 195,662 | 285,208 | 89,546 | 2.95 | evidence → |
| 2025-09-30 | 575,594 | 849,846 | 274,252 | 2.85 | evidence → |
| 2025-06-30 | 391,472 | 566,795 | 175,323 | 2.92 | evidence → |
| 2025-03-31 | 206,813 | 290,820 | 84,007 | 3.12 | evidence → |
| 2024-12-31 | 799,717 | 1,147,345 | 347,628 | 2.96 | evidence → |
| 2024-09-30 | 590,529 | 849,048 | 258,519 | 2.91 | evidence → |
| 2024-06-30 | 385,963 | 552,338 | 166,375 | 2.86 | evidence → |
| 2024-03-31 | 189,391 | 270,884 | 81,493 | 2.82 | evidence → |
| 2023-12-31 | 812,803 | 1,154,270 | 341,467 | 3.02 | evidence → |
| 2023-09-30 | 607,813 | 866,377 | 258,564 | 3.01 | evidence → |
| 2023-06-30 | 408,283 | 570,257 | 161,974 | 3.04 | evidence → |
| 2023-03-31 | 196,950 | 282,557 | 85,607 | 2.97 | evidence → |
| 2022-12-31 | 829,780 | 1,143,346 | 313,566 | 3.08 | evidence → |
| 2022-09-30 | 623,808 | 857,780 | 233,972 | 3.09 | evidence → |
| 2022-06-30 | 406,531 | 559,343 | 152,812 | 3.03 | evidence → |
| 2022-03-31 | 198,723 | 273,674 | 74,951 | 2.99 | evidence → |
| 2021-12-31 | 661,510 | 942,967 | 281,457 | 2.46 | evidence → |
| 2021-09-30 | 478,530 | 683,187 | 204,658 | 2.38 | evidence → |
| 2021-02-28 | 553,353 | 820,064 | 266,711 | 2.06 | evidence → |
| 2021-02-28 | 473,886 | 724,775 | 250,889 | 1.76 | evidence → |
| 2020-12-31 | 657,270 | 952,239 | 294,969 | 2.32 | evidence → |
| 2020-09-30 | 952,817 | 982,286 | 29,469 | 3.00 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001858865", "entity_ref": "1d88013d-3af3-4f54-b407-be11ef3211da", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "29"} | evidence → |
| address | {"zip": "95014", "city": "Cupertino", "state": "CA", "county": "Santa Clara", "address": "10475 BANDLEY DRIVE" | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.89} | evidence → |
| sqft | {"basis": "most_recent", "value": 30065} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 524} | evidence → |
| valuation | {"basis": "securitization", "amount": 9860000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 12880000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 17200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1981} | evidence → |