property record · Lodging
3073 NW BUCKLIN HILL ROAD
Commercial property in Silverdale, Kitsap County, Washington. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 2,172,614 | 5,942,499 | 3,769,885 | 2.13 | evidence → |
| 2025-12-31 | 2,239,544 | 6,024,474 | 3,784,930 | 2.20 | evidence → |
| 2025-09-30 | 1,250,505 | 5,999,198 | 4,748,693 | 1.18 | evidence → |
| 2025-06-30 | 2,413,063 | 6,194,256 | 3,781,193 | 2.37 | evidence → |
| 2025-03-31 | 2,435,021 | 6,197,454 | 3,762,433 | 2.39 | evidence → |
| 2024-04-30 | 2,289,467 | 5,945,059 | 3,655,592 | 2.25 | evidence → |
| 2024-04-30 | 2,313,911 | 5,929,024 | 3,615,113 | 2.27 | evidence → |
| 2017-07-31 | 2,283,724 | 5,610,026 | 3,326,302 | 2.15 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0002029929", "entity_ref": "3ac76fe5-5bd5-40c6-b62b-cb7bd93130fe", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "16"} | evidence → |
| address | {"zip": "98383", "city": "Silverdale", "state": "WA", "county": "Kitsap", "address": "3073 NW BUCKLIN HILL ROA | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.84} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 151} | evidence → |
| valuation | {"basis": "securitization", "amount": 24800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 28500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1987, "renovated": 2017} | evidence → |