property record · Office
500 BAYVIEW CIRCLE
Commercial property in Newport Beach, Orange County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 8,077,365 | 25,360,003 | 17,282,638 | 2.17 | evidence → |
| 2025-12-31 | 7,748,841 | 24,760,162 | 17,011,321 | 2.08 | evidence → |
| 2025-09-30 | 8,043,813 | 25,272,144 | 17,228,331 | 2.16 | evidence → |
| 2025-06-30 | 9,290,110 | 27,156,754 | 17,866,644 | 2.49 | evidence → |
| 2025-03-31 | 9,945,175 | 28,298,985 | 18,353,810 | 2.67 | evidence → |
| 2024-12-31 | 10,411,674 | 29,177,336 | 18,765,662 | 2.79 | evidence → |
| 2024-09-30 | 10,759,004 | 29,561,858 | 18,802,854 | 2.88 | evidence → |
| 2024-06-30 | 11,036,976 | 30,069,631 | 19,032,655 | 2.96 | evidence → |
| 2024-03-31 | 11,516,824 | 30,714,919 | 19,198,095 | 3.09 | evidence → |
| 2023-12-31 | 10,966,099 | 30,072,278 | 19,106,179 | 2.94 | evidence → |
| 2023-09-30 | 11,830,266 | 30,305,079 | 18,474,813 | 3.17 | evidence → |
| 2023-06-30 | 11,408,664 | 29,525,098 | 18,116,434 | 3.06 | evidence → |
| 2023-03-31 | 11,017,861 | 28,845,204 | 17,827,343 | 2.95 | evidence → |
| 2022-12-31 | 9,743,754 | 26,489,788 | 16,746,034 | 2.61 | evidence → |
| 2022-09-30 | 8,078,091 | 24,161,137 | 16,083,046 | 2.17 | evidence → |
| 2022-06-30 | 6,724,068 | 21,996,755 | 15,272,687 | 1.80 | evidence → |
| 2022-03-31 | 4,581,419 | 18,042,244 | 13,460,825 | 1.23 | evidence → |
| 2021-12-31 | 2,627,835 | 14,291,059 | 11,663,224 | 0.70 | evidence → |
| 2021-09-30 | 1,174,722 | 11,260,184 | 10,085,462 | 0.31 | evidence → |
| 2021-06-30 | 916,685 | 9,225,718 | 8,309,033 | 0.25 | evidence → |
| 2021-03-31 | -488,156 | 6,550,426 | 7,038,582 | -0.40 | evidence → |
| 2020-12-31 | 1,059,807 | 10,045,768 | 8,985,961 | 0.28 | evidence → |
| 2020-09-30 | 2,852,296 | 14,105,493 | 11,253,197 | 0.76 | evidence → |
| 2020-06-30 | 3,467,612 | 17,175,024 | 13,707,412 | 0.93 | evidence → |
| 2020-03-31 | 7,364,635 | 22,709,287 | 15,344,652 | 1.97 | evidence → |
| 2019-12-31 | 9,224,814 | 25,285,025 | 16,060,211 | 2.47 | evidence → |
| 2019-09-30 | 7,537,027 | 19,821,924 | 12,284,897 | 2.69 | evidence → |
| 2019-04-30 | 6,832,771 | 18,884,429 | 12,051,658 | 3.42 | evidence → |
| 2019-03-31 | 8,876,153 | 27,603,941 | 18,727,788 | 2.38 | evidence → |
| 2019-03-31 | 8,842,358 | 27,603,941 | 18,761,583 | 2.37 | evidence → |
| 2018-12-31 | 50,561,599 | 85,417,000 | 34,855,401 | 3.82 | evidence → |
| 2016-12-31 | 57,166,479 | 88,903,875 | 31,737,396 | 4.32 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001774962", "entity_ref": "7b749d29-63a3-4b51-8632-f3e8c4b96b00", "originator": "Bank of Ameri | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "8"} | evidence → |
| address | {"zip": "92660", "city": "Newport Beach", "state": "CA", "county": "Orange", "address": "500 BAYVIEW CIRCLE"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.63} | evidence → |
| sqft | {"basis": "most_recent", "value": 1251717} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 254} | evidence → |
| valuation | {"basis": "securitization", "amount": 78000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 87500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 1310000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| year built | {"value": 1988, "renovated": 2018} | evidence → |