property record · Office
4530, 4560 & 4570 South Eastern Avenue
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2022-09-30 | 335,389 | 465,839 | 130,450 | 1.55 | evidence → |
| 2020-03-31 | -999,226 | 886,130 | 1,885,356 | -2.96 | evidence → |
| 2018-11-30 | 756,087 | 2,930,016 | 2,173,929 | 2.24 | evidence → |
| 2018-10-31 | 346,441 | 478,976 | 132,535 | 1.60 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001799463", "entity_ref": "eaf3fa1f-ed02-4325-8a22-a22d498554c4", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "48"} | evidence → |
| address | {"zip": "89119", "city": "Las Vegas", "state": "NV", "county": "Clark", "address": "4530, 4560 & 4570 South Ea | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8752} | evidence → |
| sqft | {"basis": "most_recent", "value": 34685} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 121} | evidence → |
| valuation | {"basis": "most_recent", "amount": 4040000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 7000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 5000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1988} | evidence → |