property record · Office
161, 163 & 165 SE 1st Street
Commercial property in Miami, Miami-Dade County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2022-09-30 | 273,302 | 373,823 | 100,522 | 1.48 | evidence → |
| 2022-06-30 | 258,551 | 365,673 | 107,121 | 1.40 | evidence → |
| 2022-03-31 | 64,556 | 88,977 | 24,421 | 1.40 | evidence → |
| 2021-09-30 | 259,616 | 350,234 | 90,617 | 1.50 | evidence → |
| 2021-06-30 | 261,054 | 350,734 | 89,680 | 1.56 | evidence → |
| 2021-03-31 | 65,373 | 87,058 | 21,686 | 1.73 | evidence → |
| 2020-09-30 | 277,928 | 366,251 | 88,323 | 1.84 | evidence → |
| 2020-06-30 | 279,319 | 378,275 | 98,956 | 1.85 | evidence → |
| 2020-03-31 | 234,013 | 325,175 | 91,161 | 1.55 | evidence → |
| 2019-12-31 | 272,447 | 364,812 | 92,364 | 1.80 | evidence → |
| 2019-06-30 | 269,563 | 359,615 | 90,052 | 1.78 | evidence → |
| 2018-09-30 | 247,187 | 341,843 | 94,655 | 1.63 | evidence → |
| 2017-10-31 | 560,664 | 793,601 | 232,937 | 2.23 | evidence → |
| 2017-09-30 | 281,559 | 435,758 | 154,198 | 1.86 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001734103", "entity_ref": "98d3f4cc-c7d0-4db5-bf2e-49b1f3ad1af6", "originator": "Starwood Mort | evidence → |
| loan payment status | {"label": "30-59 Days Delinquent", "value": "1", "loan_id": "44"} | evidence → |
| address | {"zip": "33132", "city": "Miami", "state": "FL", "county": "Miami-Dade", "address": "161, 163 & 165 SE 1st Str | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 30829} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 5500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 8860000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2016} | evidence → |