property record · Office
25 First Street
Commercial property in Cambridge, Middlesex County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 3,404,140 | 4,787,503 | 1,383,363 | 3.07 | evidence → |
| 2025-12-31 | 13,564,284 | 18,533,696 | 4,969,412 | 3.02 | evidence → |
| 2025-09-30 | 10,035,453 | 13,802,880 | 3,767,427 | 2.98 | evidence → |
| 2025-06-30 | 6,708,213 | 9,170,808 | 2,462,595 | 2.99 | evidence → |
| 2025-03-31 | 3,359,036 | 4,609,341 | 1,250,305 | 3.03 | evidence → |
| 2024-12-31 | 13,344,237 | 18,261,421 | 4,917,184 | 2.96 | evidence → |
| 2024-09-30 | 10,486,569 | 13,711,664 | 3,225,095 | 3.10 | evidence → |
| 2024-06-30 | 7,005,203 | 9,119,101 | 2,113,898 | 3.11 | evidence → |
| 2024-03-31 | 3,451,089 | 4,538,543 | 1,087,454 | 3.08 | evidence → |
| 2023-12-31 | 13,752,341 | 18,201,055 | 4,448,714 | 3.06 | evidence → |
| 2023-09-30 | 10,629,580 | 13,750,766 | 3,121,186 | 3.15 | evidence → |
| 2023-06-30 | 7,013,279 | 9,188,257 | 2,174,978 | 3.13 | evidence → |
| 2023-03-31 | 3,518,183 | 4,700,073 | 1,181,890 | 3.18 | evidence → |
| 2022-12-31 | 13,903,949 | 18,468,413 | 4,564,464 | 3.09 | evidence → |
| 2022-09-30 | 9,612,576 | 13,828,228 | 4,215,652 | 2.85 | evidence → |
| 2022-06-30 | 6,319,587 | 9,125,518 | 2,805,931 | 2.82 | evidence → |
| 2022-03-31 | 3,157,090 | 4,544,724 | 1,387,634 | 2.85 | evidence → |
| 2021-09-30 | 9,775,948 | 13,675,097 | 3,899,149 | 2.90 | evidence → |
| 2021-06-30 | 6,350,746 | 8,981,588 | 2,630,842 | 2.83 | evidence → |
| 2021-03-31 | 3,097,778 | 4,550,249 | 1,452,471 | 2.80 | evidence → |
| 2020-12-31 | 10,436,502 | 15,569,057 | 5,132,555 | 2.32 | evidence → |
| 2020-09-30 | 7,834,651 | 11,422,431 | 3,587,780 | 2.33 | evidence → |
| 2020-06-30 | 5,207,171 | 7,598,022 | 2,390,851 | 2.32 | evidence → |
| 2020-03-31 | 2,579,493 | 3,842,675 | 1,263,182 | 2.30 | evidence → |
| 2019-12-31 | 9,923,754 | 15,126,902 | 5,203,148 | 2.21 | evidence → |
| 2019-09-30 | 7,445,797 | 11,170,255 | 3,724,458 | 2.21 | evidence → |
| 2019-06-30 | 4,875,730 | 7,371,474 | 2,495,744 | 2.18 | evidence → |
| 2019-03-31 | 2,517,086 | 3,540,961 | 1,023,875 | 2.27 | evidence → |
| 2018-12-31 | 8,349,503 | 13,488,947 | 5,139,444 | 1.86 | evidence → |
| 2018-09-30 | 3,872,264 | 7,299,574 | 3,427,310 | 1.15 | evidence → |
| 2018-06-30 | 2,527,241 | 4,587,971 | 2,060,730 | 1.13 | evidence → |
| 2018-03-31 | 2,160,657 | 3,152,977 | 992,320 | 1.95 | evidence → |
| 2017-09-30 | 5,519,857 | 9,495,223 | 3,975,366 | 1.64 | evidence → |
| 2017-06-30 | 4,134,164 | 6,876,456 | 2,742,292 | 1.86 | evidence → |
| 2016-11-30 | 9,045,386 | 13,321,827 | 4,276,442 | 2.01 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001699462", "entity_ref": "0b792591-f8ed-4166-8733-6828b12f72fd", "originator": "WFB", "trust_ | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "2"} | evidence → |
| address | {"zip": "02141", "city": "Cambridge", "state": "MA", "county": "Middlesex", "address": "25 First Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 230864} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 214000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1888, "renovated": 2015} | evidence → |