property record · Lodging
93 BANYAN DRIVE
Commercial property in Hilo, Hawaii County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 10,928,905 | 14,456,771 | 3,527,866 | 3.82 | evidence → |
| 2025-12-31 | 42,429,932 | 56,502,720 | 14,072,788 | 3.66 | evidence → |
| 2025-09-30 | 31,708,782 | 42,258,732 | 10,549,950 | 3.64 | evidence → |
| 2025-06-30 | 21,081,618 | 28,121,196 | 7,039,578 | 3.64 | evidence → |
| 2025-03-31 | 10,461,746 | 13,983,039 | 3,521,293 | 3.66 | evidence → |
| 2024-12-31 | 41,457,815 | 55,498,092 | 14,040,277 | 3.56 | evidence → |
| 2024-09-30 | 31,531,369 | 41,531,313 | 9,999,944 | 3.61 | evidence → |
| 2024-06-30 | 21,013,460 | 27,687,542 | 6,674,082 | 3.61 | evidence → |
| 2024-03-31 | 10,491,274 | 13,843,771 | 3,352,497 | 3.63 | evidence → |
| 2023-12-31 | 40,030,903 | 53,302,855 | 13,271,952 | 3.45 | evidence → |
| 2023-09-30 | 30,109,523 | 39,755,283 | 9,645,760 | 3.46 | evidence → |
| 2023-06-30 | 20,041,676 | 26,486,937 | 6,445,261 | 3.46 | evidence → |
| 2023-03-31 | 9,987,458 | 13,218,807 | 3,231,349 | 3.49 | evidence → |
| 2022-12-31 | 38,926,552 | 51,754,548 | 12,827,996 | 3.36 | evidence → |
| 2022-09-30 | 29,359,897 | 38,813,010 | 9,453,113 | 3.37 | evidence → |
| 2022-06-30 | 18,810,562 | 25,102,449 | 6,291,887 | 3.24 | evidence → |
| 2022-03-31 | 9,791,842 | 12,956,691 | 3,164,849 | 3.42 | evidence → |
| 2021-12-31 | 37,749,828 | 50,305,331 | 12,555,503 | 3.25 | evidence → |
| 2021-09-30 | 28,589,727 | 37,653,674 | 9,063,947 | 3.28 | evidence → |
| 2021-06-30 | 1,381,459 | 6,472,478 | 5,091,019 | 0.79 | evidence → |
| 2021-03-31 | 9,514,033 | 12,551,224 | 3,037,191 | 3.33 | evidence → |
| 2020-12-31 | -947,131 | 5,382,124 | 6,329,255 | -0.70 | evidence → |
| 2020-09-30 | 22,672,029 | 29,792,009 | 7,119,980 | 2.59 | evidence → |
| 2020-06-30 | 15,131,246 | 19,913,669 | 4,782,423 | 2.60 | evidence → |
| 2020-03-31 | 7,622,169 | 10,035,328 | 2,413,159 | 2.64 | evidence → |
| 2019-12-31 | 28,864,672 | 38,278,657 | 9,413,985 | 2.49 | evidence → |
| 2019-09-30 | 23,870,548 | 27,376,765 | 3,506,217 | 2.74 | evidence → |
| 2019-06-30 | 14,251,506 | 16,563,578 | 2,312,072 | 2.46 | evidence → |
| 2019-03-31 | 6,481,243 | 7,617,295 | 1,136,052 | 2.27 | evidence → |
| 2018-12-31 | -989,753 | 3,012,136 | 4,001,889 | -0.09 | evidence → |
| 2018-09-30 | 2,633,404 | 2,936,760 | 303,356 | 0.30 | evidence → |
| 2018-07-31 | 6,962,856 | 26,129,761 | 19,166,906 | 2.00 | evidence → |
| 2017-05-31 | 3,297,627 | 15,811,246 | 12,513,619 | 2.42 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001739423", "entity_ref": "89f7ad3e-d5ce-4bb8-9cf8-c7be278c2f89", "originator": "WFB", "trust_ | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "12"} | evidence → |
| address | {"zip": "96720", "city": "Hilo", "state": "HI", "county": "Hawaii", "address": "93 BANYAN DRIVE"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.46} | evidence → |
| sqft | {"basis": "most_recent", "value": 882657} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 388} | evidence → |
| valuation | {"basis": "most_recent", "amount": 56400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 14500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 773600000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 100100000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 35100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1966, "renovated": 2017} | evidence → |