property record · Multifamily
180 Water Street
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2024-06-30 | 14,849,713 | 30,680,984 | 15,831,271 | 3.12 | evidence → |
| 2024-03-31 | 4,293,791 | 8,422,431 | 4,128,640 | 3.61 | evidence → |
| 2023-12-31 | 15,039,926 | 31,414,122 | 16,374,196 | 3.16 | evidence → |
| 2023-09-30 | 14,388,193 | 30,767,815 | 16,379,622 | 3.03 | evidence → |
| 2023-06-30 | 14,667,874 | 30,615,992 | 15,948,118 | 3.10 | evidence → |
| 2023-03-31 | 3,725,641 | 7,667,136 | 3,941,495 | 3.13 | evidence → |
| 2022-12-31 | 12,285,788 | 27,565,328 | 15,279,540 | 2.58 | evidence → |
| 2022-09-30 | 10,979,428 | 25,938,468 | 14,959,040 | 2.31 | evidence → |
| 2022-06-30 | 11,019,130 | 25,465,596 | 14,446,466 | 2.33 | evidence → |
| 2022-03-31 | 2,683,143 | 6,177,184 | 3,494,041 | 2.26 | evidence → |
| 2021-12-31 | 7,375,882 | 22,050,721 | 14,674,839 | 1.56 | evidence → |
| 2021-09-30 | 6,761,725 | 21,501,601 | 14,739,876 | 1.42 | evidence → |
| 2021-06-30 | 6,212,264 | 20,837,756 | 14,625,492 | 1.31 | evidence → |
| 2021-03-31 | 1,373,841 | 4,915,594 | 3,541,753 | 1.16 | evidence → |
| 2020-12-31 | 10,984,570 | 25,717,663 | 14,733,093 | 2.31 | evidence → |
| 2020-06-30 | 14,139,569 | 28,787,372 | 14,647,803 | 2.97 | evidence → |
| 2020-03-31 | 14,748,624 | 29,238,104 | 14,489,480 | 3.10 | evidence → |
| 2019-12-31 | 14,022,865 | 29,070,418 | 15,047,553 | 2.95 | evidence → |
| 2019-09-30 | 12,475,229 | 27,948,008 | 15,472,779 | 2.62 | evidence → |
| 2019-06-30 | 15,073,087 | 30,028,135 | 14,955,048 | 3.17 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001792157", "entity_ref": "beb19fca-06cc-42fd-b5a6-bc491539f723", "originator": "DBR Investmen | evidence → |
| loan payment status | {"label": "Non-Performing Matured Balloon", "value": "5", "loan_id": "2"} | evidence → |
| address | {"zip": "10038", "city": "New York", "state": "NY", "county": "New York", "address": "180 Water Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9879} | evidence → |
| sqft | {"basis": "most_recent", "value": 457087} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 580} | evidence → |
| valuation | {"basis": "most_recent", "amount": 385000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "securitization", "amount": 451500000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1971, "renovated": 2017} | evidence → |