property record · Office
One Memorial Drive
Commercial property in Cambridge, Middlesex County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 7,543,268 | 17,374,520 | 9,831,252 | 0.92 | evidence → |
| 2025-12-31 | 19,252,682 | 28,805,666 | 9,552,984 | 2.36 | evidence → |
| 2025-06-30 | 31,016,478 | 40,752,550 | 9,736,072 | 3.80 | evidence → |
| 2025-03-31 | 7,654,046 | 10,249,400 | 2,595,354 | 3.75 | evidence → |
| 2024-09-30 | 31,947,132 | 41,893,396 | 9,946,264 | 2.83 | evidence → |
| 2024-06-30 | 31,375,714 | 41,475,002 | 10,099,288 | 3.84 | evidence → |
| 2024-03-31 | 7,906,579 | 10,342,805 | 2,436,226 | 2.80 | evidence → |
| 2023-12-31 | 30,874,107 | 41,012,897 | 10,138,790 | 2.73 | evidence → |
| 2023-09-30 | 31,740,888 | 41,690,829 | 9,949,941 | 2.81 | evidence → |
| 2023-06-30 | 31,775,415 | 41,660,324 | 9,884,909 | 3.89 | evidence → |
| 2022-12-31 | 31,184,647 | 40,757,620 | 9,572,974 | 2.76 | evidence → |
| 2022-09-30 | 31,932,703 | 40,802,281 | 8,869,578 | 2.83 | evidence → |
| 2022-06-30 | 31,936,997 | 40,485,749 | 8,548,752 | 3.91 | evidence → |
| 2022-03-31 | 7,943,812 | 10,105,569 | 2,161,756 | 3.89 | evidence → |
| 2020-12-31 | 30,597,922 | 39,738,327 | 9,140,405 | 3.74 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001894714", "entity_ref": "6282d2ea-79aa-4468-942f-a1dcd9cf0e9b", "originator": "JPMorgan Chas | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "4"} | evidence → |
| address | {"zip": "2142", "city": "Cambridge", "state": "MA", "county": "Middlesex", "address": "One Memorial Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.3595} | evidence → |
| sqft | {"basis": "most_recent", "value": 409422} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 828000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1985, "renovated": 2018} | evidence → |