property record · Multifamily
50, 60 and 66 Franklin Street; 507-518 Main Street; 8-16 and 26 Portland Street
Commercial property in Worcester, Worcester County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 1,594,062 | 2,737,900 | 1,143,838 | 1.69 | evidence → |
| 2025-12-31 | 5,258,245 | 9,583,733 | 4,325,488 | 1.39 | evidence → |
| 2025-09-30 | 3,915,026 | 7,076,147 | 3,161,121 | 1.38 | evidence → |
| 2025-06-30 | 2,586,792 | 4,623,475 | 2,036,683 | 1.37 | evidence → |
| 2025-03-31 | 1,319,027 | 2,303,855 | 984,828 | 1.40 | evidence → |
| 2024-12-31 | 5,631,868 | 9,531,223 | 3,899,355 | 1.49 | evidence → |
| 2024-09-30 | 4,185,529 | 7,277,649 | 3,092,120 | 1.48 | evidence → |
| 2024-06-30 | 2,851,550 | 4,953,268 | 2,101,718 | 1.51 | evidence → |
| 2024-03-31 | 1,384,606 | 2,504,314 | 1,119,708 | 1.47 | evidence → |
| 2023-12-31 | 5,207,391 | 9,806,683 | 4,599,292 | 1.38 | evidence → |
| 2023-09-30 | 4,468,449 | 7,287,815 | 2,819,366 | 1.58 | evidence → |
| 2023-06-30 | 3,030,946 | 4,880,105 | 1,849,159 | 1.61 | evidence → |
| 2023-03-31 | 1,449,832 | 2,454,269 | 1,004,437 | 1.54 | evidence → |
| 2022-12-31 | 6,135,969 | 9,339,738 | 3,203,769 | 1.63 | evidence → |
| 2022-09-30 | 4,278,591 | 6,918,003 | 2,639,412 | 1.51 | evidence → |
| 2022-06-30 | 2,869,266 | 4,628,787 | 1,759,521 | 1.52 | evidence → |
| 2022-03-31 | 1,438,476 | 2,329,277 | 890,801 | 1.52 | evidence → |
| 2021-12-31 | 5,288,004 | 8,800,409 | 3,512,405 | 1.40 | evidence → |
| 2021-06-30 | 2,465,569 | 4,366,309 | 1,900,740 | 1.31 | evidence → |
| 2021-03-31 | 1,247,894 | 2,177,240 | 929,346 | 1.32 | evidence → |
| 2020-12-31 | 4,570,203 | 8,130,505 | 3,560,302 | 1.21 | evidence → |
| 2020-09-30 | 3,242,299 | 5,903,753 | 2,661,454 | 1.15 | evidence → |
| 2020-03-31 | 5,482,733 | 8,830,546 | 3,347,813 | 1.45 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001803858", "entity_ref": "7c516906-c5f5-42d9-890a-9d55d5fe0d73", "originator": "Ladder Capita | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "2"} | evidence → |
| address | {"zip": "01608", "city": "Worcester", "state": "MA", "county": "Worcester", "address": "50, 60 and 66 Franklin | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.84} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 466} | evidence → |
| valuation | {"basis": "securitization", "amount": 99800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1912, "renovated": 2017} | evidence → |