property record · Office
Commercial property
Commercial property in Franklin, Williamson County, Tennessee. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 4,773,823 | 7,083,475 | 2,309,652 | 1.95 | evidence → |
| 2025-12-31 | 20,199,184 | 29,203,830 | 9,004,646 | 2.06 | evidence → |
| 2025-09-30 | 14,213,919 | 20,897,607 | 6,683,688 | 1.93 | evidence → |
| 2025-06-30 | 9,442,908 | 13,696,584 | 4,253,676 | 1.93 | evidence → |
| 2025-03-31 | 4,389,058 | 6,652,213 | 2,263,155 | 1.79 | evidence → |
| 2024-12-31 | 19,854,139 | 28,793,090 | 8,938,951 | 2.03 | evidence → |
| 2024-09-30 | 13,990,041 | 20,715,555 | 6,725,514 | 1.90 | evidence → |
| 2024-06-30 | 9,302,246 | 13,724,205 | 4,421,958 | 1.90 | evidence → |
| 2024-03-31 | 4,567,475 | 6,781,445 | 2,213,970 | 1.86 | evidence → |
| 2023-12-31 | 18,930,044 | 27,924,091 | 8,994,047 | 1.93 | evidence → |
| 2023-09-30 | 13,660,040 | 20,281,601 | 6,621,561 | 1.86 | evidence → |
| 2023-06-30 | 8,999,469 | 13,435,795 | 4,436,326 | 1.84 | evidence → |
| 2023-03-31 | 4,567,886 | 6,849,949 | 2,282,063 | 1.86 | evidence → |
| 2022-12-31 | 17,386,497 | 26,760,894 | 9,374,397 | 1.77 | evidence → |
| 2022-09-30 | 12,116,578 | 19,505,774 | 7,389,196 | 1.65 | evidence → |
| 2022-06-30 | 7,945,138 | 12,798,358 | 4,853,220 | 1.62 | evidence → |
| 2022-03-31 | 3,793,078 | 6,195,470 | 2,402,392 | 1.54 | evidence → |
| 2021-12-31 | 16,676,056 | 25,861,688 | 9,185,632 | 1.70 | evidence → |
| 2021-09-30 | 2,263,002 | 3,490,322 | 1,227,320 | 1.88 | evidence → |
| 2021-06-30 | 7,702,055 | 12,070,473 | 4,368,418 | 1.57 | evidence → |
| 2021-03-31 | 4,114,761 | 6,275,845 | 2,161,084 | 1.68 | evidence → |
| 2020-12-31 | 17,566,189 | 25,890,709 | 8,324,520 | 1.79 | evidence → |
| 2020-09-30 | 13,314,232 | 19,531,527 | 6,217,294 | 1.81 | evidence → |
| 2020-06-30 | 10,043,125 | 14,152,948 | 4,109,823 | 2.04 | evidence → |
| 2020-03-31 | 4,931,591 | 7,247,519 | 2,315,928 | 2.01 | evidence → |
| 2019-12-31 | 20,288,101 | 31,258,187 | 10,970,086 | 2.06 | evidence → |
| 2019-09-30 | 14,900,274 | 22,076,471 | 7,176,197 | 2.02 | evidence → |
| 2019-06-30 | 10,110,799 | 14,941,504 | 4,830,705 | 2.06 | evidence → |
| 2018-12-31 | 20,640,671 | 30,293,584 | 9,652,913 | 2.10 | evidence → |
| 2018-09-30 | 14,602,708 | 21,967,832 | 7,365,124 | 1.98 | evidence → |
| 2017-12-31 | 19,725,518 | 30,554,183 | 10,828,665 | 2.01 | evidence → |
| 2017-12-31 | 20,678,073 | 31,190,786 | 10,512,713 | 2.11 | evidence → |
| 2016-12-31 | 2,664,141 | 4,205,439 | 1,541,298 | 1.66 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001749973", "entity_ref": "c1d9a073-b3de-47c9-8745-e80e2ad52b4d", "originator": "WFB", "trust_ | evidence → |
| loan payment status | {"label": "30-59 Days Delinquent", "value": "1", "loan_id": "18"} | evidence → |
| address | {"city": "Franklin", "state": "TN", "county": "Williamson"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.86} | evidence → |
| sqft | {"basis": "securitization", "value": 640176} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 322000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 32300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1985, "renovated": 2014} | evidence → |