property record · Retail
1371 Lakeshore Drive
Commercial property in Gilford, Belknap County, New Hampshire. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 197,137 | 215,000 | 17,863 | 1.22 | evidence → |
| 2025-09-30 | 143,948 | 157,500 | 13,552 | 1.15 | evidence → |
| 2025-06-30 | 98,037 | 107,500 | 9,463 | 1.22 | evidence → |
| 2024-12-31 | 195,619 | 215,000 | 19,381 | 1.21 | evidence → |
| 2024-09-30 | 146,233 | 161,250 | 15,017 | 1.21 | evidence → |
| 2024-06-30 | 96,791 | 107,500 | 10,709 | 1.20 | evidence → |
| 2023-12-31 | 174,136 | 200,000 | 25,864 | 1.11 | evidence → |
| 2023-09-30 | 143,794 | 161,250 | 17,456 | 1.19 | evidence → |
| 2023-06-30 | 94,573 | 107,500 | 12,927 | 1.17 | evidence → |
| 2023-03-31 | 147,628 | 169,210 | 21,583 | 0.92 | evidence → |
| 2022-09-30 | 102,863 | 115,460 | 12,597 | 0.85 | evidence → |
| 2022-06-30 | 102,937 | 107,500 | 4,563 | 1.28 | evidence → |
| 2021-09-30 | 191,324 | 215,000 | 23,676 | 1.19 | evidence → |
| 2020-09-30 | 151,575 | 161,250 | 9,675 | 1.58 | evidence → |
| 2020-06-30 | 94,000 | 100,000 | 6,000 | 1.52 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001751874", "entity_ref": "70198e3e-e9b0-4fbb-8b21-de11bdd5e650", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "35"} | evidence → |
| address | {"zip": "03246", "city": "Gilford", "state": "NH", "county": "BELKNAP", "address": "1371 Lakeshore Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0} | evidence → |
| sqft | {"basis": "most_recent", "value": 10900} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "most_recent", "amount": 3250000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 3250000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 3340000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 3450000, "currency": "USD"} | evidence → |