property record · Office
412 Mount Kemble Avenue
Commercial property in Morristown, Morris County, New Jersey. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 9,382,930 | 13,151,000 | 3,768,070 | 6.60 | evidence → |
| 2025-06-30 | 2,055,690 | 6,699,962 | 4,644,272 | 0.52 | evidence → |
| 2025-03-31 | 9,111,518 | 13,035,000 | 3,923,482 | 6.41 | evidence → |
| 2024-09-30 | 34,021,985 | 46,764,000 | 12,742,015 | 5.90 | evidence → |
| 2024-06-30 | 33,674,172 | 46,780,000 | 13,105,828 | 5.85 | evidence → |
| 2024-03-31 | 8,279,483 | 11,847,000 | 3,567,517 | 5.74 | evidence → |
| 2023-06-30 | 32,574,980 | 44,466,472 | 11,891,492 | 5.66 | evidence → |
| 2022-09-30 | 32,434,033 | 43,241,203 | 10,807,169 | 5.62 | evidence → |
| 2022-06-30 | 32,247,825 | 43,341,962 | 11,094,137 | 5.64 | evidence → |
| 2022-03-31 | 8,055,357 | 11,048,401 | 2,993,044 | 5.59 | evidence → |
| 2021-09-30 | 30,843,442 | 40,570,391 | 9,726,948 | 5.34 | evidence → |
| 2021-06-30 | 31,142,932 | 41,550,064 | 10,407,132 | 5.44 | evidence → |
| 2021-03-31 | 8,224,638 | 11,044,160 | 2,819,522 | 5.70 | evidence → |
| 2020-09-30 | 32,100,057 | 40,733,220 | 8,633,163 | 5.54 | evidence → |
| 2020-06-30 | 31,818,428 | 40,520,042 | 8,701,614 | 6.07 | evidence → |
| 2018-07-01 | 7,230,006 | 12,280,153 | 5,050,147 | 1.84 | evidence → |
| 2018-01-01 | 31,836,916 | 39,822,695 | 7,985,779 | 5.52 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001792905", "entity_ref": "1f85427a-270f-450e-a677-233357551178", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "5"} | evidence → |
| address | {"zip": "07960", "city": "Morristown", "state": "NJ", "county": "Morris", "address": "412 Mount Kemble Avenue" | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6157} | evidence → |
| sqft | {"basis": "most_recent", "value": 487666} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 94500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 98000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986, "renovated": 2018} | evidence → |