property record · Office
5 CRESCENT DRIVE AND 4411 SOUTH BROAD STREET
Commercial property in Philadelphia, Philadelphia County, Pennsylvania. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2024-12-31 | 7,203,461 | 8,780,104 | 1,576,643 | 2.03 | evidence → |
| 2024-09-30 | 5,047,472 | 6,141,546 | 1,094,074 | 1.90 | evidence → |
| 2023-12-31 | 8,126,307 | 10,263,163 | 2,136,856 | 2.28 | evidence → |
| 2023-09-30 | 6,734,595 | 7,735,495 | 1,000,900 | 2.52 | evidence → |
| 2023-06-30 | 4,157,215 | 5,142,203 | 984,988 | 2.34 | evidence → |
| 2022-06-30 | 4,367,909 | 5,483,233 | 1,115,324 | 2.47 | evidence → |
| 2022-03-31 | 2,145,064 | 2,721,543 | 576,479 | 2.45 | evidence → |
| 2021-12-31 | 8,434,672 | 10,592,044 | 2,157,372 | 2.38 | evidence → |
| 2021-09-30 | 6,324,936 | 7,935,242 | 1,610,306 | 2.37 | evidence → |
| 2021-06-30 | 4,185,088 | 5,275,943 | 1,090,855 | 2.37 | evidence → |
| 2021-03-31 | 2,051,421 | 2,616,643 | 565,222 | 2.34 | evidence → |
| 2020-12-31 | 8,465,197 | 10,409,772 | 1,944,575 | 2.38 | evidence → |
| 2020-09-30 | 6,389,140 | 7,818,554 | 1,429,414 | 2.39 | evidence → |
| 2020-06-30 | 4,230,121 | 5,202,493 | 972,372 | 2.38 | evidence → |
| 2020-03-31 | 2,147,548 | 2,586,431 | 438,883 | 2.43 | evidence → |
| 2019-12-31 | 8,211,122 | 10,206,854 | 1,995,732 | 2.31 | evidence → |
| 2019-09-30 | 6,045,477 | 7,541,737 | 1,496,260 | 2.27 | evidence → |
| 2019-06-30 | 3,951,362 | 4,972,880 | 1,021,518 | 2.23 | evidence → |
| 2018-12-31 | 8,342,909 | 10,119,129 | 1,776,220 | 2.35 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001752363", "entity_ref": "c0ff6f77-da78-48e9-b7d2-8626cd3cc153", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Non-Performing Matured Balloon", "value": "5", "loan_id": "32"} | evidence → |
| address | {"zip": "19112", "city": "Philadelphia", "state": "PA", "county": "Philadelphia", "address": "5 CRESCENT DRIVE | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 207779} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 70200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 72500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 76700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 89300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 132700000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2013} | evidence → |