property record · Retail
99 Willow Bend
Commercial property in Crystal, Hennepin County, Minnesota. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 825,674 | 1,246,072 | 420,398 | 2.50 | evidence → |
| 2025-12-31 | 3,226,358 | 4,924,238 | 1,697,880 | 2.44 | evidence → |
| 2025-09-30 | 2,456,119 | 3,700,358 | 1,244,239 | 2.48 | evidence → |
| 2025-06-30 | 1,604,952 | 2,432,437 | 827,485 | 2.43 | evidence → |
| 2025-03-31 | 810,301 | 1,215,270 | 404,969 | 2.45 | evidence → |
| 2024-12-31 | 2,948,367 | 4,671,254 | 1,722,887 | 2.23 | evidence → |
| 2024-09-30 | 2,447,706 | 3,666,673 | 1,218,967 | 2.47 | evidence → |
| 2024-06-30 | 1,641,940 | 2,435,074 | 793,134 | 2.49 | evidence → |
| 2024-03-31 | 831,959 | 1,209,959 | 378,000 | 2.52 | evidence → |
| 2023-12-31 | 2,957,098 | 4,575,979 | 1,618,881 | 2.24 | evidence → |
| 2023-09-30 | 2,130,427 | 3,452,174 | 1,321,747 | 2.15 | evidence → |
| 2023-06-30 | 1,351,012 | 2,279,546 | 928,534 | 2.05 | evidence → |
| 2023-03-31 | 735,821 | 1,184,591 | 448,770 | 2.23 | evidence → |
| 2022-12-31 | 2,713,816 | 4,485,500 | 1,771,684 | 2.05 | evidence → |
| 2022-09-30 | 2,102,308 | 3,346,543 | 1,244,235 | 2.12 | evidence → |
| 2022-06-30 | 1,391,427 | 2,230,824 | 839,397 | 2.11 | evidence → |
| 2022-03-31 | 664,787 | 1,092,854 | 428,067 | 2.01 | evidence → |
| 2021-12-31 | 2,432,369 | 4,278,182 | 1,845,813 | 2.16 | evidence → |
| 2021-06-30 | 1,251,991 | 2,060,901 | 808,910 | 2.44 | evidence → |
| 2021-03-31 | 621,676 | 1,030,499 | 408,823 | 2.45 | evidence → |
| 2020-12-31 | 2,509,403 | 4,173,562 | 1,664,159 | 2.43 | evidence → |
| 2020-09-30 | 2,194,455 | 3,246,864 | 1,052,409 | 2.83 | evidence → |
| 2020-06-30 | 1,415,472 | 2,134,757 | 719,285 | 2.74 | evidence → |
| 2020-03-31 | 669,311 | 1,028,043 | 358,732 | 2.61 | evidence → |
| 2019-12-31 | 2,714,514 | 4,284,032 | 1,569,518 | 2.63 | evidence → |
| 2019-09-30 | 2,052,786 | 3,179,945 | 1,127,159 | 2.65 | evidence → |
| 2019-06-30 | 1,369,641 | 2,156,585 | 786,944 | 2.67 | evidence → |
| 2018-05-31 | 2,463,356 | 4,049,137 | 1,585,781 | 1.87 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001752594", "entity_ref": "80e178f7-a350-49b9-a648-d12b2b3f2c35", "originator": "Argentic Real | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "12"} | evidence → |
| address | {"zip": "55428", "city": "Crystal", "state": "MN", "county": "Hennepin", "address": "99 Willow Bend"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.98} | evidence → |
| sqft | {"basis": "most_recent", "value": 214062} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 28500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1954, "renovated": 2004} | evidence → |