property record · Mixed Use
380 Flushing Avenue and 33 Little Nassau Street
Commercial property in Brooklyn, Kings County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 1,983,801 | 2,540,158 | 556,357 | 1.84 | evidence → |
| 2025-09-30 | 7,645,710 | 9,645,234 | 1,999,523 | 1.78 | evidence → |
| 2025-06-30 | 7,803,961 | 9,582,364 | 1,778,403 | 1.81 | evidence → |
| 2025-03-31 | 1,984,912 | 2,401,065 | 416,153 | 1.84 | evidence → |
| 2024-09-30 | 7,670,087 | 9,339,344 | 1,669,257 | 1.78 | evidence → |
| 2024-06-30 | 7,673,076 | 9,311,513 | 1,638,437 | 1.78 | evidence → |
| 2024-03-31 | 1,903,703 | 2,321,036 | 417,333 | 1.77 | evidence → |
| 2023-12-31 | 7,522,681 | 9,020,687 | 1,498,006 | 1.75 | evidence → |
| 2023-09-30 | 7,572,719 | 8,934,645 | 1,361,926 | 1.76 | evidence → |
| 2023-06-30 | 7,403,418 | 8,879,419 | 1,476,001 | 1.72 | evidence → |
| 2023-03-31 | 1,891,445 | 2,226,349 | 334,904 | 1.76 | evidence → |
| 2022-09-30 | 5,304,623 | 6,329,173 | 1,024,549 | 1.23 | evidence → |
| 2022-06-30 | 4,657,714 | 5,709,010 | 1,051,296 | 2.84 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001912724", "entity_ref": "35f65f23-3c86-4b99-8da6-a586518089f9", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "3"} | evidence → |
| address | {"zip": "11205", "city": "Brooklyn", "state": "NY", "county": "Kings", "address": "380 Flushing Avenue and 33 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.99519231} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| units | {"basis": "most_recent", "value": 208} | evidence → |
| valuation | {"basis": "securitization", "amount": 179000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2021} | evidence → |