property record · Other
91-171 Olai Street
Commercial property in Kapolei, Honolulu County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 26,538,392 | 40,470,428 | 13,932,036 | 2.29 | evidence → |
| 2025-04-30 | 53,062 | 80,602 | 27,540 | — | evidence → |
| 2025-04-30 | 42,573 | 68,712 | 26,139 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0002078775", "entity_ref": "d3ade6d2-514d-45bb-ab8e-4c2b184e56f6", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "1"} | evidence → |
| address | {"zip": "96707", "city": "Kapolei", "state": "HI", "county": "Honolulu", "address": "91-171 Olai Street"} | evidence → |
| occupancy | {"basis": "securitization", "value": 0.83} | evidence → |
| sqft | {"basis": "securitization", "value": 18271519} | evidence → |
| status | {"defeased_label": "Defeasance not Allowable", "defeased_status": "X"} | evidence → |
| type | {"label": "Other", "value": "98"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1706541600, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1190000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2014} | evidence → |