property record · Self Storage
115 Bacon St
Commercial property in Waltham, Middlesex County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 483,588 | 943,546 | 459,957 | 2.30 | evidence → |
| 2026-03-31 | 500,549 | 935,935 | 435,386 | 2.38 | evidence → |
| 2025-12-31 | 495,988 | 936,152 | 440,164 | 2.36 | evidence → |
| 2025-09-30 | 507,579 | 933,816 | 426,237 | 2.41 | evidence → |
| 2025-06-30 | 577,077 | 977,906 | 400,829 | 2.74 | evidence → |
| 2024-12-31 | 531,318 | 920,580 | 389,262 | 2.93 | evidence → |
| 2024-09-30 | 375,090 | 874,600 | 499,510 | 2.25 | evidence → |
| 2024-06-30 | 386,107 | 879,490 | 493,382 | 2.53 | evidence → |
| 2023-12-31 | 351,459 | 856,932 | 505,473 | 2.31 | evidence → |
| 2023-09-30 | 376,127 | 869,192 | 493,065 | 2.47 | evidence → |
| 2023-06-30 | 373,115 | 869,787 | 496,672 | 2.45 | evidence → |
| 2022-12-31 | 368,833 | 858,907 | 490,074 | 2.42 | evidence → |
| 2022-09-30 | 370,605 | 835,505 | 464,900 | 2.43 | evidence → |
| 2022-06-30 | 378,874 | 824,704 | 445,830 | 2.49 | evidence → |
| 2022-03-31 | 354,703 | 798,536 | 443,833 | 2.33 | evidence → |
| 2021-09-30 | 259,672 | 586,739 | 327,067 | 1.14 | evidence → |
| 2021-06-30 | 149,548 | 371,020 | 221,472 | 1.97 | evidence → |
| 2020-12-31 | 268,957 | 695,015 | 426,058 | 1.76 | evidence → |
| 2020-09-30 | 187,897 | 516,843 | 328,945 | 1.64 | evidence → |
| 2020-06-30 | 109,384 | 338,384 | 229,000 | 1.43 | evidence → |
| 2020-03-31 | 93,202 | 333,244 | 240,042 | 1.23 | evidence → |
| 2019-12-31 | 218,889 | 457,358 | 238,469 | 2.14 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001787001", "entity_ref": "fb5d6ba4-99a0-4407-acb5-11c29a6a6fd0", "originator": "KeyBank", "tr | evidence → |
| address | {"zip": "02451", "city": "Waltham", "state": "MA", "county": "MIDDLESEX", "address": "115 Bacon St"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7271} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "most_recent", "value": 35168} | evidence → |
| valuation | {"basis": "securitization", "amount": 6100000, "currency": "USD"} | evidence → |
| year built | {"value": 1900, "renovated": 1983} | evidence → |