property record · Office
8687 and 8661 Melrose Avenue and 700 North San Vicente Boulevard
Commercial property in West Hollywood, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 25,134,511 | 39,376,286 | 14,241,775 | 1.70 | evidence → |
| 2025-06-30 | 22,209,242 | 36,813,306 | 14,604,064 | 1.50 | evidence → |
| 2025-03-31 | 5,218,864 | 8,913,819 | 3,694,955 | 1.41 | evidence → |
| 2024-09-30 | 23,421,168 | 38,261,699 | 14,840,530 | 1.59 | evidence → |
| 2024-06-30 | 23,168,699 | 38,067,784 | 14,899,085 | 1.57 | evidence → |
| 2024-03-31 | 6,281,347 | 9,880,162 | 3,598,815 | 1.70 | evidence → |
| 2023-12-31 | 25,127,063 | 38,749,937 | 13,622,874 | 1.70 | evidence → |
| 2023-09-30 | 22,356,406 | 37,096,949 | 14,740,543 | 1.51 | evidence → |
| 2023-06-30 | 25,952,360 | 43,876,591 | 17,924,231 | 1.47 | evidence → |
| 2023-03-31 | 4,392,818 | 8,891,096 | 4,498,278 | 1.33 | evidence → |
| 2022-09-30 | 33,781,880 | 46,802,895 | 13,021,016 | 2.29 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001979859", "entity_ref": "f8675369-b005-4428-a506-d045384551e8", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "4"} | evidence → |
| address | {"zip": "90069", "city": "West Hollywood", "state": "CA", "county": "Los Angeles", "address": "8687 and 8661 M | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7665} | evidence → |
| sqft | {"basis": "most_recent", "value": 1054108} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 512500000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "most_recent", "amount": 512500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| year built | {"value": 1975, "renovated": 2004} | evidence → |