property record · Self Storage
94-990 Pakela St
Commercial property in Waipahu, Honolulu County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 1,277,261 | 2,279,614 | 1,002,353 | 1.56 | evidence → |
| 2026-03-31 | 353,373 | 598,595 | 245,222 | 1.72 | evidence → |
| 2025-12-31 | 1,086,861 | 2,199,573 | 1,112,712 | 1.32 | evidence → |
| 2025-09-30 | 942,309 | 2,135,092 | 1,192,783 | 1.15 | evidence → |
| 2025-06-30 | 827,204 | 2,108,554 | 1,281,350 | 1.01 | evidence → |
| 2025-03-31 | 525,732 | 1,738,029 | 1,212,297 | 0.64 | evidence → |
| 2024-12-31 | 995,918 | 1,846,934 | 851,016 | 1.21 | evidence → |
| 2024-09-30 | 895,136 | 1,560,327 | 665,191 | 1.09 | evidence → |
| 2024-03-31 | 318,447 | 542,522 | 224,075 | 1.55 | evidence → |
| 2023-12-31 | 945,249 | 1,942,788 | 997,539 | 1.15 | evidence → |
| 2023-09-30 | 992,608 | 2,124,711 | 1,132,103 | 1.21 | evidence → |
| 2023-06-30 | 1,064,414 | 2,152,636 | 1,088,222 | 1.30 | evidence → |
| 2022-12-31 | 1,017,400 | 2,059,493 | 1,042,093 | 1.24 | evidence → |
| 2022-03-31 | 1,212,307 | 2,072,784 | 860,477 | 1.48 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001932997", "entity_ref": "f5d641cc-dd9e-46d8-854a-391303af823f", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "19"} | evidence → |
| address | {"zip": "96797", "city": "Waipahu", "state": "HI", "county": "Honolulu", "address": "94-990 Pakela St"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.84615385} | evidence → |
| sqft | {"basis": "most_recent", "value": 385792} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "most_recent", "value": 78} | evidence → |
| valuation | {"basis": "securitization", "amount": 22000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1942} | evidence → |