property record · Retail
104 NORTH ADAMS ROAD
Commercial property in Rochester Hills, Oakland County, Michigan. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 6,378,675 | 9,305,946 | 2,927,271 | 2.23 | evidence → |
| 2025-09-30 | 4,461,112 | 6,546,811 | 2,085,699 | 2.08 | evidence → |
| 2025-06-30 | 2,882,563 | 4,336,166 | 1,453,603 | 2.02 | evidence → |
| 2025-03-31 | 1,341,191 | 2,110,394 | 769,203 | 1.88 | evidence → |
| 2024-12-31 | 6,457,194 | 9,309,830 | 2,852,636 | 2.89 | evidence → |
| 2024-09-30 | 5,106,532 | 7,090,059 | 1,983,527 | 3.37 | evidence → |
| 2024-06-30 | 2,958,133 | 4,265,860 | 1,307,727 | 3.31 | evidence → |
| 2024-03-31 | 1,425,714 | 2,131,806 | 706,092 | 3.20 | evidence → |
| 2023-12-31 | 6,757,817 | 9,111,597 | 2,353,780 | 3.79 | evidence → |
| 2023-09-30 | 5,170,702 | 6,851,861 | 1,681,159 | 3.86 | evidence → |
| 2023-06-30 | 3,254,273 | 4,356,178 | 1,101,905 | 3.66 | evidence → |
| 2023-03-31 | 1,703,959 | 2,241,151 | 537,192 | 3.87 | evidence → |
| 2022-12-31 | 6,161,258 | 8,536,258 | 2,375,000 | 3.45 | evidence → |
| 2022-09-30 | 3,443,669 | 7,112,812 | 3,669,143 | 2.42 | evidence → |
| 2022-06-30 | 2,641,096 | 3,884,093 | 1,242,996 | 2.97 | evidence → |
| 2022-03-31 | 1,217,575 | 1,818,911 | 601,336 | 2.77 | evidence → |
| 2020-12-31 | 4,685,498 | 6,914,812 | 2,229,314 | 1.64 | evidence → |
| 2020-12-31 | 5,118,792 | 8,959,342 | 3,840,550 | 1.84 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001880921", "entity_ref": "6aa1f6d0-8565-443c-89f0-4a2a76d8538f", "originator": "Wells Fargo B | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "6"} | evidence → |
| address | {"zip": "48309", "city": "Rochester Hills", "state": "MI", "county": "Oakland", "address": "104 NORTH ADAMS RO | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.99} | evidence → |
| sqft | {"basis": "most_recent", "value": 253254} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 83400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 74000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2002, "renovated": 2020} | evidence → |