property record · Self Storage
2681 Walnut Avenue
Commercial property in Tustin, Orange County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,397,190 | 2,081,317 | 684,127 | 1.49 | evidence → |
| 2025-09-30 | 1,364,752 | 2,073,554 | 708,802 | 1.46 | evidence → |
| 2024-12-31 | 1,381,875 | 2,015,074 | 633,198 | 1.48 | evidence → |
| 2024-12-31 | 1,401,062 | 2,020,217 | 619,155 | 1.50 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0002058145", "entity_ref": "5a200384-e9d9-49f1-8380-8416c9c30ab6", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "22"} | evidence → |
| address | {"zip": "92780", "city": "Tustin", "state": "CA", "county": "Orange", "address": "2681 Walnut Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8961} | evidence → |
| sqft | {"basis": "securitization", "value": 78644} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "most_recent", "value": 785} | evidence → |
| valuation | {"basis": "securitization", "amount": 25670000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1978, "renovated": 2001} | evidence → |