property record · Mobile Home Park
400 Hickory Street
Commercial property in Fort Collins, Larimer County, Colorado. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2023-09-30 | 791,365 | 924,655 | 133,290 | 1.90 | evidence → |
| 2022-12-31 | 742,439 | 905,527 | 163,088 | 1.78 | evidence → |
| 2022-06-30 | 664,604 | 837,205 | 172,602 | 1.59 | evidence → |
| 2022-03-31 | 606,393 | 951,551 | 345,159 | 1.45 | evidence → |
| 2021-12-31 | 528,482 | 870,395 | 341,912 | 1.27 | evidence → |
| 2021-09-30 | 594,275 | 888,079 | 293,804 | 1.43 | evidence → |
| 2021-06-30 | 468,856 | 748,946 | 280,090 | 1.12 | evidence → |
| 2020-06-30 | 565,897 | 777,744 | 211,847 | 1.36 | evidence → |
| 2020-03-31 | 613,004 | 815,612 | 202,608 | 1.47 | evidence → |
| 2019-09-30 | 565,904 | 1,000,572 | 434,668 | 1.36 | evidence → |
| 2019-06-30 | 685,008 | 1,337,272 | 652,264 | 1.38 | evidence → |
| 2019-03-31 | 590,822 | 770,269 | 179,447 | 1.42 | evidence → |
| 2017-05-31 | 712,698 | 1,181,046 | 468,348 | 1.44 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001775756", "entity_ref": "c39d23c3-40ea-4f93-aa67-5e4319067395", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "60-89 Days Delinquent", "value": "2", "loan_id": "36"} | evidence → |
| address | {"zip": "80524", "city": "Fort Collins", "state": "CO", "county": "Larimer", "address": "400 Hickory Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.99} | evidence → |
| sqft | {"basis": "securitization", "value": 11182} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mobile Home Park", "value": "MH"} | evidence → |
| units | {"basis": "most_recent", "value": 204} | evidence → |
| valuation | {"basis": "most_recent", "amount": 6800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 13400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 12720000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1972} | evidence → |