property record · Retail
300-400 West Rollins Road
Commercial property in Round Lake Beach, Lake County, Illinois. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 83,137 | 456,007 | 372,870 | 0.27 | evidence → |
| 2025-06-30 | 104,654 | 256,152 | 151,498 | 0.68 | evidence → |
| 2024-12-31 | 387,679 | 669,522 | 281,843 | 1.26 | evidence → |
| 2024-09-30 | 190,258 | 408,818 | 218,560 | 0.84 | evidence → |
| 2024-06-30 | 130,732 | 281,868 | 151,136 | 0.85 | evidence → |
| 2024-03-31 | 64,446 | 142,115 | 77,670 | 0.84 | evidence → |
| 2023-12-31 | 469,098 | 782,936 | 313,838 | 1.52 | evidence → |
| 2023-09-30 | 352,471 | 573,851 | 221,380 | 1.53 | evidence → |
| 2023-06-30 | 212,753 | 362,484 | 149,731 | 1.38 | evidence → |
| 2023-03-31 | 126,290 | 197,737 | 71,447 | 1.64 | evidence → |
| 2022-12-31 | 488,121 | 802,607 | 314,486 | 1.59 | evidence → |
| 2022-09-30 | 420,988 | 654,905 | 233,917 | 1.82 | evidence → |
| 2022-06-30 | 226,907 | 390,179 | 163,272 | 1.48 | evidence → |
| 2022-03-31 | 70,642 | 160,911 | 90,269 | 0.92 | evidence → |
| 2021-12-31 | 375,044 | 653,917 | 278,873 | 1.22 | evidence → |
| 2021-09-30 | 294,842 | 526,803 | 231,961 | 1.28 | evidence → |
| 2021-06-30 | 246,729 | 394,918 | 148,189 | 1.60 | evidence → |
| 2021-03-31 | 103,596 | 175,760 | 72,164 | 1.35 | evidence → |
| 2020-12-31 | 497,324 | 762,387 | 265,063 | 1.62 | evidence → |
| 2020-09-30 | 391,988 | 599,288 | 207,300 | 1.70 | evidence → |
| 2020-06-30 | 290,119 | 426,612 | 136,493 | 1.89 | evidence → |
| 2020-03-31 | 193,548 | 260,503 | 66,955 | 2.52 | evidence → |
| 2019-12-31 | 373,152 | 628,238 | 255,086 | 1.21 | evidence → |
| 2019-09-30 | 257,874 | 472,999 | 215,125 | 1.12 | evidence → |
| 2018-12-31 | 467,287 | 729,686 | 262,399 | 1.52 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001770572", "entity_ref": "4380752c-8561-4eea-8436-4d8c0f785945", "originator": "Barclays Capi | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "57"} | evidence → |
| address | {"zip": "60073", "city": "Round Lake Beach", "state": "IL", "county": "Lake", "address": "300-400 West Rollins | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.91} | evidence → |
| sqft | {"basis": "most_recent", "value": 62379} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 6500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1980, "renovated": 1994} | evidence → |