property record · Retail
75-1027 Henry Street
Commercial property in Kailua-Kona, Hawaii County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 1,638,923 | 2,805,341 | 1,166,417 | 1.47 | evidence → |
| 2025-06-30 | 1,581,254 | 2,705,244 | 1,123,990 | 1.41 | evidence → |
| 2025-03-31 | 408,776 | 674,742 | 265,966 | 1.46 | evidence → |
| 2024-09-30 | 1,510,499 | 2,582,383 | 1,071,884 | 1.35 | evidence → |
| 2024-06-30 | 1,457,216 | 2,548,103 | 1,090,886 | 1.30 | evidence → |
| 2024-03-31 | 376,312 | 637,113 | 260,801 | 1.35 | evidence → |
| 2023-09-30 | 1,375,322 | 2,473,684 | 1,098,361 | 1.23 | evidence → |
| 2023-06-30 | 1,395,297 | 2,454,329 | 1,059,031 | 1.25 | evidence → |
| 2023-03-31 | 139,490 | 468,419 | 328,929 | 0.50 | evidence → |
| 2022-12-31 | 1,623,490 | 2,704,306 | 1,080,816 | 1.45 | evidence → |
| 2022-09-30 | 1,479,406 | 2,599,121 | 1,119,715 | 1.32 | evidence → |
| 2022-06-30 | 1,454,720 | 2,516,846 | 1,062,126 | 1.30 | evidence → |
| 2022-03-31 | 407,712 | 663,897 | 256,184 | 1.46 | evidence → |
| 2021-12-31 | 1,528,288 | 2,513,116 | 984,828 | 1.37 | evidence → |
| 2021-09-30 | 1,282,612 | 2,287,178 | 1,004,566 | 1.15 | evidence → |
| 2021-06-30 | 1,463,368 | 2,435,953 | 972,585 | 1.31 | evidence → |
| 2021-03-31 | 339,976 | 578,702 | 238,725 | 1.22 | evidence → |
| 2020-12-31 | 1,365,789 | 2,457,915 | 1,092,126 | 1.22 | evidence → |
| 2020-09-30 | 1,215,730 | 2,227,335 | 1,011,604 | 1.09 | evidence → |
| 2020-06-30 | 1,141,031 | 2,135,906 | 994,876 | 1.02 | evidence → |
| 2020-03-31 | 1,167,794 | 2,237,130 | 1,069,335 | 1.04 | evidence → |
| 2019-09-30 | 1,326,784 | 2,423,391 | 1,096,607 | 1.19 | evidence → |
| 2019-06-30 | 1,402,790 | 2,410,254 | 1,007,464 | 1.26 | evidence → |
| 2018-12-31 | 1,417,338 | 2,393,618 | 976,280 | 1.66 | evidence → |
| 2018-06-30 | 1,530,821 | 2,523,653 | 992,832 | 1.80 | evidence → |
| 2016-12-31 | 1,604,906 | 2,554,603 | 949,697 | 1.88 | evidence → |
| 2016-12-31 | 1,146,209 | 2,070,432 | 924,223 | 1.34 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001702745", "entity_ref": "f0ef01cf-bdee-480a-8e03-d528fd8a8c5c", "originator": "German Americ | evidence → |
| loan payment status | {"label": "Performing Matured Balloon", "value": "4", "loan_id": "14"} | evidence → |
| address | {"zip": "96740", "city": "Kailua-Kona", "state": "HI", "county": "Hawaii", "address": "75-1027 Henry Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9683} | evidence → |
| sqft | {"basis": "most_recent", "value": 74896} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 6900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 27040000, "currency": "USD"} | evidence → |
| year built | {"value": 1996} | evidence → |