property record · Retail
3964 Missouri Flat Road
Commercial property in Placerville, El Dorado County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 2,230,361 | 3,102,405 | 872,044 | 1.61 | evidence → |
| 2025-12-31 | 2,157,861 | 3,024,517 | 866,656 | 1.55 | evidence → |
| 2025-09-30 | 1,626,712 | 2,247,408 | 620,697 | 1.56 | evidence → |
| 2025-06-30 | 1,097,154 | 1,494,328 | 397,173 | 1.58 | evidence → |
| 2024-12-31 | 2,102,234 | 2,945,433 | 843,199 | 1.51 | evidence → |
| 2024-09-30 | 1,527,396 | 2,168,238 | 640,842 | 1.47 | evidence → |
| 2024-06-30 | 1,868,784 | 2,738,021 | 869,237 | 1.35 | evidence → |
| 2024-06-30 | 1,019,242 | 1,441,490 | 422,249 | 1.47 | evidence → |
| 2023-12-31 | 1,953,869 | 2,704,695 | 750,826 | 1.41 | evidence → |
| 2023-09-30 | 1,982,265 | 2,707,600 | 725,335 | 1.43 | evidence → |
| 2023-06-30 | 796,308 | 1,296,530 | 500,222 | 1.15 | evidence → |
| 2022-06-30 | 841,970 | 1,242,121 | 400,150 | 1.21 | evidence → |
| 2021-09-30 | 2,013,613 | 2,745,897 | 732,284 | 1.45 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001912509", "entity_ref": "33053022-94fa-4718-bebc-c0392ec4c892", "originator": "Ladder Capita | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "14"} | evidence → |
| address | {"zip": "95667", "city": "Placerville", "state": "CA", "county": "El Dorado", "address": "3964 Missouri Flat R | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9933} | evidence → |
| sqft | {"basis": "most_recent", "value": 202830} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "securitization", "amount": 34400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1982, "renovated": 2020} | evidence → |