property record · Multifamily
784 788 and 792 Columbus Avenue
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 10,422,116 | 24,763,363 | 14,341,246 | 0.61 | evidence → |
| 2025-09-30 | 8,809,687 | 18,574,845 | 9,765,158 | 0.68 | evidence → |
| 2025-06-30 | 7,549,702 | 13,045,685 | 5,495,983 | 0.88 | evidence → |
| 2024-12-31 | 16,320,091 | 26,691,152 | 10,371,060 | 0.95 | evidence → |
| 2024-09-30 | 12,153,978 | 19,919,198 | 7,765,221 | 0.94 | evidence → |
| 2024-06-30 | 17,457,603 | 27,833,889 | 10,376,285 | 1.01 | evidence → |
| 2024-03-31 | 17,803,321 | 28,257,871 | 10,454,550 | 1.03 | evidence → |
| 2023-12-31 | 18,543,540 | 29,086,749 | 10,543,209 | 1.07 | evidence → |
| 2023-09-30 | 11,366,811 | 19,217,895 | 7,851,084 | 0.88 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001937985", "entity_ref": "84b8af98-ba1f-4c6b-9c10-774ed46eb694", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "30-59 Days Delinquent", "value": "1", "loan_id": "1-A-1"} | evidence → |
| address | {"zip": "10025", "city": "New York", "state": "NY", "county": "NEW YORK", "address": "784 788 and 792 Columbus | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8776} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 850} | evidence → |
| valuation | {"basis": "most_recent", "amount": 575000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| year built | {"value": 1950, "renovated": 2014} | evidence → |