property record · Self Storage
155 Heathersett Drive
Commercial property in Marietta, Cobb County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,094,045 | 1,515,995 | 421,950 | 1.70 | evidence → |
| 2025-09-30 | 835,333 | 1,157,651 | 322,318 | 1.73 | evidence → |
| 2025-06-30 | 522,511 | 736,991 | 214,480 | 1.72 | evidence → |
| 2024-12-31 | 1,151,235 | 1,567,149 | 415,914 | 1.78 | evidence → |
| 2024-09-30 | 904,060 | 1,196,109 | 292,049 | 1.87 | evidence → |
| 2024-06-30 | 404,598 | 604,392 | 199,793 | 1.55 | evidence → |
| 2023-12-31 | 703,614 | 1,114,901 | 411,287 | 1.35 | evidence → |
| 2023-09-30 | 838,976 | 1,125,106 | 286,130 | 1.74 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001984246", "entity_ref": "3b4d4877-6566-4d1d-a707-6c7f178f2d19", "originator": "CREFI", "trus | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "22A-2-1"} | evidence → |
| address | {"zip": "30064", "city": "Marietta", "state": "GA", "county": "COBB", "address": "155 Heathersett Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8446} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Self Storage", "value": "SS"} | evidence → |
| units | {"basis": "most_recent", "value": 86196} | evidence → |
| valuation | {"basis": "securitization", "amount": 15800000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 12800000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 15000000, "currency": "USD"} | evidence → |
| year built | {"value": 2003} | evidence → |