property record · Retail
Commercial property
Commercial property in Aiea, Honolulu County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 2,331,111 | 3,897,004 | 1,565,893 | 1.87 | evidence → |
| 2025-12-31 | 6,632,858 | 10,543,621 | 3,910,763 | 2.66 | evidence → |
| 2025-09-30 | 4,709,416 | 7,711,670 | 3,002,254 | 2.52 | evidence → |
| 2025-06-30 | 3,110,044 | 5,154,389 | 2,044,345 | 2.49 | evidence → |
| 2025-03-31 | 1,500,342 | 2,508,241 | 1,007,899 | 2.40 | evidence → |
| 2024-12-31 | 6,503,420 | 10,810,946 | 4,307,526 | 2.61 | evidence → |
| 2024-09-30 | 5,379,548 | 8,042,364 | 2,662,816 | 2.87 | evidence → |
| 2024-06-30 | 3,505,994 | 5,242,065 | 1,736,071 | 2.81 | evidence → |
| 2024-03-31 | 1,701,002 | 2,511,361 | 810,359 | 2.73 | evidence → |
| 2023-12-31 | 7,915,592 | 11,418,633 | 3,503,041 | 3.17 | evidence → |
| 2023-09-30 | 5,769,876 | 8,480,472 | 2,710,596 | 3.08 | evidence → |
| 2023-06-30 | 3,811,174 | 5,645,704 | 1,834,530 | 3.05 | evidence → |
| 2023-03-31 | 1,999,341 | 2,981,383 | 982,042 | 3.20 | evidence → |
| 2022-12-31 | 7,607,592 | 11,302,054 | 3,694,462 | 3.05 | evidence → |
| 2022-09-30 | 5,566,341 | 8,304,486 | 2,738,145 | 2.97 | evidence → |
| 2022-06-30 | 3,778,414 | 5,538,945 | 1,760,531 | 3.03 | evidence → |
| 2022-03-31 | 1,850,240 | 2,694,689 | 844,449 | 2.96 | evidence → |
| 2021-12-31 | 6,567,964 | 9,837,080 | 3,269,116 | 2.63 | evidence → |
| 2021-09-30 | 4,838,292 | 7,255,610 | 2,417,318 | 2.58 | evidence → |
| 2021-06-30 | 3,130,054 | 4,719,454 | 1,589,400 | 2.51 | evidence → |
| 2021-03-31 | 1,393,244 | 2,146,215 | 752,971 | 2.23 | evidence → |
| 2020-12-31 | 5,883,020 | 8,830,281 | 2,947,261 | 2.36 | evidence → |
| 2020-09-30 | 4,353,333 | 6,429,427 | 2,076,094 | 2.33 | evidence → |
| 2020-06-30 | 3,303,251 | 4,682,421 | 1,379,170 | 2.65 | evidence → |
| 2020-03-31 | 1,738,440 | 2,545,373 | 806,933 | 2.79 | evidence → |
| 2019-12-31 | 7,491,020 | 10,840,934 | 3,349,914 | 3.32 | evidence → |
| 2019-09-30 | 5,561,705 | 8,045,547 | 2,483,842 | 3.41 | evidence → |
| 2019-06-30 | 3,634,545 | 5,266,790 | 1,632,245 | 3.61 | evidence → |
| 2019-03-31 | 1,868,352 | 2,699,126 | 830,774 | 4.25 | evidence → |
| 2018-09-30 | 6,200,008 | 8,610,649 | 2,410,641 | 4.63 | evidence → |
| 2018-06-30 | 4,325,943 | 5,888,608 | 1,562,665 | 4.87 | evidence → |
| 2018-03-31 | 1,593,604 | 2,268,305 | 674,701 | 3.62 | evidence → |
| 2017-09-30 | 5,263,824 | 8,340,004 | — | 3.95 | evidence → |
| 2016-12-31 | 5,765,830 | 9,478,139 | 3,712,309 | 2.31 | evidence → |
| 2016-12-31 | 6,105,208 | 10,285,716 | 4,180,508 | 2.45 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001702746", "entity_ref": "8236fce5-e6df-4267-9c65-105dfc71d3c9", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "Non-Performing Matured Balloon", "value": "5", "loan_id": "4"} | evidence → |
| address | {"city": "Aiea", "state": "HI", "county": "Honolulu"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.98} | evidence → |
| sqft | {"basis": "securitization", "value": 154944} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 37200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 72000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1971, "renovated": 2005} | evidence → |